
Telefonica SA
XMUN:TNE5

Intrinsic Value
The intrinsic value of one
TNE5
stock under the Base Case scenario is
10.829
EUR.
Compared to the current market price of 4.262 EUR,
Telefonica SA
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Telefonica SA
Fundamental Analysis


Revenue & Expenses Breakdown
Telefonica SA
Balance Sheet Decomposition
Telefonica SA
Current Assets | 22.4B |
Cash & Short-Term Investments | 9.9B |
Receivables | 11.4B |
Other Current Assets | 1.1B |
Non-Current Assets | 78.1B |
Long-Term Investments | 15.8B |
PP&E | 29.3B |
Intangibles | 26.3B |
Other Non-Current Assets | 6.7B |
Free Cash Flow Analysis
Telefonica SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Telefonica SA
Revenue
|
41.3B
EUR
|
Cost of Revenue
|
-13.4B
EUR
|
Gross Profit
|
27.9B
EUR
|
Operating Expenses
|
-24.9B
EUR
|
Operating Income
|
3.1B
EUR
|
Other Expenses
|
-3.4B
EUR
|
Net Income
|
-318m
EUR
|
TNE5 Profitability Score
Profitability Due Diligence
Telefonica SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Telefonica SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
TNE5 Solvency Score
Solvency Due Diligence
Telefonica SA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Telefonica SA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TNE5 Price Targets Summary
Telefonica SA
According to Wall Street analysts, the average 1-year price target for
TNE5
is 4.222 EUR
with a low forecast of 3.182 EUR and a high forecast of 5.375 EUR.
Dividends
Current shareholder yield for TEF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TNE5
stock under the Base Case scenario is
10.829
EUR.
Compared to the current market price of 4.262 EUR,
Telefonica SA
is
Undervalued by 61%.