Resonac Holdings Corp
XMUN:SWD
Intrinsic Value
The intrinsic value of one SWD stock under the Base Case scenario is 50.78 EUR. Compared to the current market price of 15.8 EUR, Resonac Holdings Corp is Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Resonac Holdings Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Resonac Holdings Corp
Balance Sheet Decomposition
Resonac Holdings Corp
Current Assets | 873.4B |
Cash & Short-Term Investments | 295.8B |
Receivables | 278.8B |
Other Current Assets | 298.8B |
Non-Current Assets | 1.3T |
Long-Term Investments | 71.6B |
PP&E | 683.2B |
Intangibles | 427.8B |
Other Non-Current Assets | 68.9B |
Free Cash Flow Analysis
Resonac Holdings Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Resonac Holdings Corp
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-1.1T
JPY
|
Gross Profit
|
334B
JPY
|
Operating Expenses
|
-255.2B
JPY
|
Operating Income
|
78.8B
JPY
|
Other Expenses
|
-23.3B
JPY
|
Net Income
|
55.4B
JPY
|
SWD Profitability Score
Profitability Due Diligence
Resonac Holdings Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Resonac Holdings Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
SWD Solvency Score
Solvency Due Diligence
Resonac Holdings Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Resonac Holdings Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWD Price Targets Summary
Resonac Holdings Corp
Dividends
Current shareholder yield for SWD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SWD stock under the Base Case scenario is 50.78 EUR.
Compared to the current market price of 15.8 EUR, Resonac Holdings Corp is Undervalued by 69%.