R

Resonac Holdings Corp
XMUN:SWD

Watchlist Manager
Resonac Holdings Corp
XMUN:SWD
Watchlist
Price: 15.7 EUR 1.95% Market Closed
Market Cap: 2.8B EUR

Relative Value

The Relative Value of one SWD stock under the Base Case scenario is 43.24 EUR. Compared to the current market price of 15.7 EUR, Resonac Holdings Corp is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWD Relative Value
Base Case
43.24 EUR
Undervaluation 64%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
44
vs Industry
55
Median 3Y
11.2
Median 5Y
-3.8
Industry
20
Forward
10.1
vs History
95
vs Industry
67
Median 3Y
4.2
Median 5Y
4.2
Industry
11.9
vs History
19
vs Industry
42
Median 3Y
-3
Median 5Y
0.5
Industry
19.8
vs History
84
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
80
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.7
vs History
79
vs Industry
61
Median 3Y
4.2
Median 5Y
4.2
Industry
6.7
vs History
80
vs Industry
55
Median 3Y
7.6
Median 5Y
7.6
Industry
12
Forward
5.4
vs History
61
vs Industry
36
Median 3Y
19.7
Median 5Y
18.1
Industry
16.2
Forward
7.4
vs History
95
vs Industry
54
Median 3Y
10.6
Median 5Y
10.6
Industry
13
vs History
65
vs Industry
31
Median 3Y
29.1
Median 5Y
20.9
Industry
18.3
vs History
68
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

SWD Competitors Multiples
Resonac Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Resonac Holdings Corp
XMUN:SWD
2.8B EUR 0.3 6.3 5.9 15.9
DE
Basf Se
XETRA:BAS
40.1B EUR 0.6 30.9 7.2 17.9
ZA
Sasol Ltd
JSE:SOL
41.2B Zac 0 0 0 0
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.9 78.4 51.2 58.4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
114.8B CNY 3.5 18.1 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
11.1B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
879.8B INR 6.3 76.7 35.4 50
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
974.4B JPY 0.2 13 4.3 9.5
JP
Mitsubishi Chemical Group Corp
F:M3C0
5.7B EUR 0.2 12.3 4.2 9.3
FR
Arkema SA
PAR:AKE
5B EUR 0.5 14.8 4.5 9.6
JP
Nissan Chemical Corp
TSE:4021
568.7B JPY 2.3 13 8.3 10.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
R
Resonac Holdings Corp
XMUN:SWD
Average EV/EBIT: 21.9
15.9
N/A N/A
DE
Basf Se
XETRA:BAS
17.9
22%
0.8
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-1%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
58.4
13%
4.5
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
29%
0.6
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
12%
N/A
IN
SRF Ltd
NSE:SRF
50
18%
2.8
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
9.5
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
9.3
N/A N/A
FR
Arkema SA
PAR:AKE
9.6
17%
0.6
JP
Nissan Chemical Corp
TSE:4021
10.5
N/A N/A