H

Herbalife Ltd
XMUN:HOO

Watchlist Manager
Herbalife Ltd
XMUN:HOO
Watchlist
Price: 13.56 EUR -4.34% Market Closed
Market Cap: €4.4B

EV/EBITDA

11
Current
17%
More Expensive
vs 3-y median of 9.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11
=
Enterprise Value
€6.7B
/
EBITDA
$619.7m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11
=
Enterprise Value
€6.7B
/
EBITDA
$619.7m

Valuation Scenarios

Herbalife Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.4), the stock would be worth €11.63 (14% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-58%
Maximum Upside
+28%
Average Downside
10%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 11 €13.56
0%
3-Year Average 9.4 €11.63
-14%
5-Year Average 11.5 €14.23
+5%
Industry Average 4.6 €5.7
-58%
Country Average 14.1 €17.41
+28%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€6.7B
/
Jan 2026
$619.7m
=
11
Current
€6.7B
/
Dec 2026
$691.8m
=
9.8
Forward
€6.7B
/
Dec 2027
$728.3m
=
9.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in Cayman Islands
Percentile
39th
Based on 57 companies
39th percentile
11
Low
0 — 9.5
Typical Range
9.5 — 27.9
High
27.9 —
Distribution Statistics
Cayman Islands
Min 0
30th Percentile 9.5
Median 14.1
70th Percentile 27.9
Max 246.7

Herbalife Ltd
Glance View

Market Cap
4.4B EUR
Industry
Consumer products

Herbalife Ltd. emerged from a modest beginning in 1980, founded by the entrepreneurial spirit of Mark Hughes, who envisioned a world where personal wellness was no longer an elusive goal. The company, with its headquarters in Los Angeles, found its niche in the health and nutrition sector by offering weight management products, dietary supplements, and personal care items. Herbalife built a distinctive distribution model by embracing the power of direct selling, enabling independent distributors to introduce their line of products to consumers worldwide. This model not only allowed the company to expand rapidly across more than 90 countries but also created a community of distributors who are deeply vested in the brand's success. The company’s strategy is centered around leveraging personal connections and localized support, which facilitates a more personalized approach to wellness. Financially, Herbalife thrives through a multi-layered revenue stream. The primary source of income is its vast network of distributors who purchase products at wholesale prices and sell them at retail values, pocketing the margin as profit. Herbalife compensates these distributors through a complex tiered compensation system involving commissions, bonuses, and royalties based on their sales volume and the sales performance of the distributor downline. This intricate structure not only incentivizes distributors to maximize sales but also fosters continued recruitment, expanding the customer base further. By integrating innovative product offerings and maintaining strict quality controls, Herbalife ensures that it stays competitive in a crowded market while building loyalty among its consumer base. Despite facing scrutiny and legal challenges over its business model, the company persists in its quest to position itself as a global leader in nutrition and personal care.

HOO Intrinsic Value
14.13 EUR
Undervaluation 4%
Intrinsic Value
Price
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett