H

Herbalife Ltd
XMUN:HOO

Watchlist Manager
Herbalife Ltd
XMUN:HOO
Watchlist
Price: 6.098 EUR 5.07% Market Closed
Market Cap: 2B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HOO stock under the Base Case scenario is 18.325 EUR. Compared to the current market price of 6.098 EUR, Herbalife Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOO Relative Value
Base Case
18.325 EUR
Undervaluation 67%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
95
vs Industry
65
Median 3Y
0.9
Median 5Y
1.3
Industry
1
Forward
0.5
More Details
8.9
P/E
P/E
Price to Earnings
8.9
vs History
95
vs Industry
45
Median 3Y
22.3
Median 5Y
26.1
Industry
16.4
Forward
10.7
More Details
7.9
P/OCF
P/OCF
Price to OCF
7.9
vs History
95
vs Industry
39
Median 3Y
14.3
Median 5Y
17.8
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
-28.2
Median 5Y
-5
Industry
17.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5
Industry
1.5
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
95
vs Industry
53
Median 3Y
1.3
Median 5Y
1.7
Industry
1.1
Forward
0.8
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
95
vs Industry
77
Median 3Y
1.7
Median 5Y
2.1
Industry
3.7
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
95
vs Industry
45
Median 3Y
11
Median 5Y
12.7
Industry
9.6
Forward
6.1
More Details
8.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.1
vs History
95
vs Industry
45
Median 3Y
13.8
Median 5Y
15.5
Industry
12.5
Forward
7.9
More Details
13.4
EV/OCF
EV/OCF
Enterprise Value to OCF
13.4
vs History
90
vs Industry
27
Median 3Y
20.2
Median 5Y
23
Industry
11.9
More Details
23.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.4
vs History
88
vs Industry
18
Median 3Y
35.3
Median 5Y
34.9
Industry
15.1
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
95
vs Industry
26
Median 3Y
3
Median 5Y
4.3
Industry
1.2
More Details

Multiples Across Competitors

HOO Competitors Multiples
Herbalife Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Herbalife Ltd
XMUN:HOO
2B EUR 0.5 8.9 6.4 8.1
US
Kenvue Inc
NYSE:KVUE
44B USD 2.8 42.8 14.3 17.3
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.8 -4.9 27.6 64.4
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
48B HKD 11.6 51.2 34 36.3
IL
Oddity Tech Ltd
NASDAQ:ODD
2.5B USD 3.8 24.3 16.6 17.8
KR
APR Co Ltd
KRX:278470
2.8T KRW 5.9 44.2 31 33
CN
Runben Biotechnology Co Ltd
SSE:603193
14.4B CNY 0 0 0 0
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
7.8B CNY 5.5 51.7 53 53
ID
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
17.4T IDR 4.4 14.9 11.2 11.2
IN
Honasa Consumer Ltd
NSE:HONASA
75.3B INR 3.8 96.3 98.8 214.5
US
Horizon Kinetics Holding Corp
OTC:HKHC
652.4m USD 159.6 -1 379.3 -150.1 -144.6

See Also

Summary
HOO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HOO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HOO stock valuation using valuation multiples.
Wall Street Estimates
HOO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HOO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.