D

DR Horton Inc
XMUN:HO2

Watchlist Manager
DR Horton Inc
XMUN:HO2
Watchlist
Price: 133.76 EUR 0.12%
Market Cap: 28B EUR
Have any thoughts about
DR Horton Inc?
Write Note

Relative Value

The Relative Value of one HO2 stock under the Base Case scenario is 153.02 EUR. Compared to the current market price of 133.76 EUR, DR Horton Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HO2 Relative Value
Base Case
153.02 EUR
Undervaluation 13%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.8
vs History
26
vs Industry
51
Median 3Y
4.8
Median 5Y
5.4
Industry
16.8
Forward
6.4
vs History
33
vs Industry
19
Median 3Y
12.9
Median 5Y
11.8
Industry
11.9
vs History
65
vs Industry
23
Median 3Y
12.1
Median 5Y
11.7
Industry
17.6
vs History
50
vs Industry
32
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
vs History
31
vs Industry
40
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
33
vs Industry
33
Median 3Y
2.5
Median 5Y
2.9
Industry
3.8
vs History
47
vs Industry
47
Median 3Y
3.7
Median 5Y
4.5
Industry
10.3
Forward
4.8
vs History
47
vs Industry
51
Median 3Y
3.7
Median 5Y
4.6
Industry
12.9
Forward
5.1
vs History
44
vs Industry
17
Median 3Y
14
Median 5Y
13.2
Industry
12.1
vs History
53
vs Industry
21
Median 3Y
14.7
Median 5Y
15
Industry
15.3
vs History
44
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

HO2 Competitors Multiples
DR Horton Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DR Horton Inc
XMUN:HO2
27.9B EUR 0.8 6.1 4.7 4.7
US
D R Horton Inc
NYSE:DHI
45B USD 1.2 9.5 7.1 7.2
US
Lennar Corp
NYSE:LEN
37.5B USD 1 9 6.5 6.6
US
NVR Inc
NYSE:NVR
25.1B USD 2.4 15.4 11.3 11.4
US
Pultegroup Inc
NYSE:PHM
22.5B USD 1.3 7.8 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.4B USD 1.2 8 6.5 6.8
US
TopBuild Corp
NYSE:BLD
9B USD 1.7 14.7 9.6 11.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
JP
Sekisui Chemical Co Ltd
TSE:4204
1T JPY 0.8 13.3 6.3 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DR Horton Inc
XMUN:HO2
Average EV/EBITDA: 7.9
4.7
11%
0.4
US
D R Horton Inc
NYSE:DHI
7.1
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
NVR Inc
NYSE:NVR
11.3
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.5
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.6
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
JP
Sekisui Chemical Co Ltd
TSE:4204
6.3
23%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DR Horton Inc
XMUN:HO2
Average EV/EBIT: 8.6
4.7
N/A N/A
US
D R Horton Inc
NYSE:DHI
7.2
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
NVR Inc
NYSE:NVR
11.4
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.8
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.1
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2
JP
Sekisui Chemical Co Ltd
TSE:4204
9.6
N/A N/A

See Also

Discover More
Back to Top