H

Heidelberg Materials AG
XMUN:HEI

Watchlist Manager
Heidelberg Materials AG
XMUN:HEI
Watchlist
Price: 118.8 EUR 0.51% Market Closed
Market Cap: 13.8B EUR
Have any thoughts about
Heidelberg Materials AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Heidelberg Materials AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
556
520
533
536
440
404
505
842
810
883
814
534
866
913
981
1 073
1 019
1 065
1 132
1 023
834
816
828
985
1 109
1 156
1 179
1 245
1 300
1 160
1 166
1 275
(2 100)
(1 937)
1 961
1 947
1 710
1 732
1 969
2 190
1 997
Depreciation & Amortization
943
954
978
981
1 134
1 115
1 073
1 046
884
864
839
815
753
771
795
801
801
799
794
890
1 035
1 128
1 218
1 215
1 180
1 172
1 183
1 184
1 130
1 254
1 334
1 468
4 939
4 833
1 183
1 105
1 291
1 402
1 315
1 233
1 345
Other Non-Cash Items
524
600
690
722
705
591
208
(223)
27
68
378
757
487
434
388
278
313
304
273
359
434
435
411
360
263
108
113
(3)
56
288
383
274
250
278
290
209
121
180
283
468
566
Cash Taxes Paid
308
339
307
324
328
315
396
377
387
379
324
326
315
314
372
373
353
360
314
311
326
316
391
385
362
368
243
245
261
260
289
294
350
341
321
747
752
360
492
522
517
Cash Interest Paid
624
613
672
664
765
678
666
646
621
653
637
611
634
613
590
638
584
560
543
523
530
596
664
591
553
517
514
514
508
460
498
485
436
368
273
288
249
212
285
322
345
Change in Working Capital
(691)
(702)
(632)
(564)
(765)
(513)
(630)
(503)
(553)
(592)
(496)
(523)
(626)
(717)
(780)
(786)
(684)
(607)
(521)
(597)
(429)
(729)
(928)
(744)
(514)
(606)
(534)
(600)
(518)
(517)
(426)
(353)
(301)
(147)
(373)
(865)
(1 010)
(894)
(984)
(687)
(672)
Cash from Operating Activities
1 333
N/A
1 372
+3%
1 568
+14%
1 674
+7%
1 513
-10%
1 597
+6%
1 156
-28%
1 163
+1%
1 167
+0%
1 222
+5%
1 534
+26%
1 583
+3%
1 480
-7%
1 401
-5%
1 384
-1%
1 365
-1%
1 449
+6%
1 561
+8%
1 678
+7%
1 675
0%
1 874
+12%
1 650
-12%
1 529
-7%
1 816
+19%
2 038
+12%
1 831
-10%
1 942
+6%
1 827
-6%
1 968
+8%
2 185
+11%
2 457
+12%
2 664
+8%
2 788
+5%
3 027
+9%
3 061
+1%
2 396
-22%
2 112
-12%
2 420
+15%
2 583
+7%
3 205
+24%
3 236
+1%
Investing Cash Flow
Capital Expenditures
(874)
(881)
(863)
(840)
(831)
(792)
(853)
(884)
(861)
(906)
(842)
(879)
(941)
(955)
(999)
(968)
(908)
(883)
(849)
(876)
(1 040)
(1 067)
(1 080)
(1 061)
(1 035)
(1 051)
(1 086)
(1 070)
(1 061)
(1 069)
(1 123)
(1 183)
(1 127)
(969)
(959)
(1 420)
(1 506)
(1 335)
(1 413)
(1 330)
(1 265)
Other Items
116
125
122
205
249
(34)
(62)
(125)
(176)
68
62
15
(32)
1 237
1 252
1 368
1 400
69
88
(388)
(1 281)
(1 154)
(1 306)
(884)
198
(95)
33
(2)
(73)
241
329
277
161
20
170
2 039
1 598
(147)
166
(150)
(320)
Cash from Investing Activities
(758)
N/A
(756)
+0%
(741)
+2%
(635)
+14%
(582)
+8%
(825)
-42%
(914)
-11%
(1 009)
-10%
(1 037)
-3%
(838)
+19%
(780)
+7%
(864)
-11%
(973)
-13%
282
N/A
254
-10%
399
+57%
493
+23%
(813)
N/A
(761)
+6%
(1 264)
-66%
(2 321)
-84%
(2 222)
+4%
(2 386)
-7%
(1 945)
+18%
(837)
+57%
(1 146)
-37%
(1 053)
+8%
(1 072)
-2%
(1 134)
-6%
(828)
+27%
(794)
+4%
(906)
-14%
(965)
-7%
(949)
+2%
(790)
+17%
620
N/A
92
-85%
(1 482)
N/A
(1 246)
+16%
(1 480)
-19%
(1 584)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
3
0
0
7
3
0
0
1
1
0
(5)
(3)
(3)
0
0
18
(2)
0
0
(20)
0
0
0
0
8
(0)
0
(0)
0
(10)
(11)
(350)
(610)
(352)
0
(297)
(388)
Net Issuance of Debt
516
(306)
(402)
(619)
(1 130)
(163)
264
313
370
26
(224)
(357)
(422)
(1 258)
(1 458)
(1 564)
(1 436)
227
787
624
1 381
647
461
589
(302)
(117)
(229)
296
228
(577)
(362)
(404)
(1 011)
(2 288)
(2 195)
(1 772)
(955)
(1 484)
(985)
1 011
(18)
Cash Paid for Dividends
(47)
0
(66)
(66)
(66)
0
(88)
(88)
(88)
0
(113)
(113)
(113)
0
(141)
(141)
(141)
0
(244)
(244)
(244)
0
(318)
(318)
(318)
0
(377)
(377)
(377)
(417)
(417)
(417)
(119)
(119)
(437)
(437)
(458)
(458)
(484)
(484)
(546)
Other
(68)
(70)
(75)
(70)
(70)
(69)
(198)
(196)
(202)
(208)
(184)
(180)
(185)
(184)
(246)
(257)
(247)
(246)
(98)
(91)
(78)
(89)
(187)
(195)
(303)
(318)
(248)
(296)
(207)
(124)
(131)
(52)
(106)
(224)
(163)
(281)
(378)
(245)
(142)
(95)
(120)
Cash from Financing Activities
401
N/A
(423)
N/A
(543)
-28%
(755)
-39%
(1 262)
-67%
(294)
+77%
(19)
+93%
35
N/A
83
+136%
(267)
N/A
(517)
-94%
(649)
-26%
(718)
-11%
(1 554)
-116%
(1 849)
-19%
(1 965)
-6%
(1 827)
+7%
(163)
+91%
447
N/A
306
-32%
1 056
+245%
312
-70%
(45)
N/A
56
N/A
(922)
N/A
(752)
+18%
(853)
-14%
(377)
+56%
(348)
+8%
(1 110)
-219%
(902)
+19%
(873)
+3%
(1 236)
-41%
(2 641)
-114%
(2 806)
-6%
(2 840)
-1%
(2 401)
+15%
(2 539)
-6%
(1 703)
+33%
135
N/A
(1 072)
N/A
Change in Cash
Effect of Foreign Exchange Rates
24
21
60
2
(64)
(5)
(69)
(201)
(228)
(223)
(209)
(5)
88
144
127
7
7
(98)
(29)
33
13
39
(58)
(106)
(142)
(184)
(93)
(53)
(7)
47
106
74
(3)
(108)
(51)
65
74
(60)
(119)
(48)
(39)
Net Change in Cash
999
N/A
214
-79%
344
+61%
287
-17%
(395)
N/A
474
N/A
154
-68%
(12)
N/A
(15)
-28%
(105)
-583%
29
N/A
66
+129%
(123)
N/A
273
N/A
(85)
N/A
(194)
-128%
122
N/A
487
+298%
1 335
+174%
750
-44%
622
-17%
(220)
N/A
(961)
-336%
(179)
+81%
137
N/A
(251)
N/A
(58)
+77%
325
N/A
479
+47%
294
-39%
867
+195%
958
+11%
584
-39%
(672)
N/A
(586)
+13%
241
N/A
(123)
N/A
(1 661)
-1 254%
(486)
+71%
1 812
N/A
541
-70%
Free Cash Flow
Free Cash Flow
458
N/A
491
+7%
705
+44%
835
+18%
682
-18%
806
+18%
304
-62%
279
-8%
306
+10%
317
+3%
692
+119%
704
+2%
539
-23%
447
-17%
385
-14%
397
+3%
542
+37%
678
+25%
829
+22%
799
-4%
834
+4%
583
-30%
449
-23%
756
+68%
1 003
+33%
780
-22%
855
+10%
757
-12%
908
+20%
1 115
+23%
1 333
+20%
1 481
+11%
1 661
+12%
2 058
+24%
2 101
+2%
977
-54%
606
-38%
1 085
+79%
1 170
+8%
1 875
+60%
1 972
+5%

See Also

Discover More