W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 1 116.5 EUR 0.09% Market Closed
Market Cap: 54.5B EUR
Have any thoughts about
WW Grainger Inc?
Write Note

Relative Value

The Relative Value of one GWW stock under the Base Case scenario is 802.51 EUR. Compared to the current market price of 1 116.5 EUR, WW Grainger Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Relative Value
Base Case
802.51 EUR
Overvaluation 28%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
24
Median 3Y
2.1
Median 5Y
1.9
Industry
0.7
Forward
3.3
vs History
1
vs Industry
32
Median 3Y
21.8
Median 5Y
22.4
Industry
14.2
Forward
29.9
vs History
14
vs Industry
21
Median 3Y
22.9
Median 5Y
20.6
Industry
7.6
vs History
57
vs Industry
22
Median 3Y
29.1
Median 5Y
25.9
Industry
13.5
vs History
0
vs Industry
3
Median 3Y
12.6
Median 5Y
12.1
Industry
1.2
vs History
0
vs Industry
26
Median 3Y
2.2
Median 5Y
2
Industry
0.9
Forward
3.4
vs History
0
vs Industry
40
Median 3Y
5.9
Median 5Y
5.5
Industry
4.4
vs History
0
vs Industry
31
Median 3Y
14.6
Median 5Y
14
Industry
8.8
Forward
19.8
vs History
0
vs Industry
35
Median 3Y
16.1
Median 5Y
15.8
Industry
11.4
Forward
21.6
vs History
19
vs Industry
24
Median 3Y
24
Median 5Y
21.9
Industry
9.1
vs History
23
vs Industry
18
Median 3Y
30.4
Median 5Y
27.4
Industry
10.5
vs History
0
vs Industry
8
Median 3Y
5.6
Median 5Y
4.9
Industry
1

Multiples Across Competitors

GWW Competitors Multiples
WW Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW Grainger Inc
XMUN:GWW
54.4B EUR 3.4 31.4 20.9 22.7
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.7T JPY 0.7 9 13.5 20.8
US
W W Grainger Inc
NYSE:GWW
58B USD 3.4 31.7 21.1 23.1
US
United Rentals Inc
NYSE:URI
54.8B USD 3.7 21.4 9.6 16.5
IN
A-1 Acid Ltd
BSE:542012
4.1T INR 1 898.4 235 339.9 393 271.5 -162 232.8
US
Fastenal Co
NASDAQ:FAST
47.3B USD 6.3 40.9 27.8 31.1
UK
Ferguson PLC
NYSE:FERG
41.7B USD 1.4 24.1 15 16.9
UK
Ashtead Group PLC
LSE:AHT
27B GBP 3.1 22 193.3 329.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45 21.9 29.4

See Also

Discover More
Back to Top