W

WW Grainger Inc
XMUN:GWW

Watchlist Manager
WW Grainger Inc
XMUN:GWW
Watchlist
Price: 1 116.5 EUR 0.09% Market Closed
Market Cap: 54.5B EUR
Have any thoughts about
WW Grainger Inc?
Write Note

Income Statement

Earnings Waterfall
WW Grainger Inc

Revenue
16.9B USD
Cost of Revenue
-10.3B USD
Gross Profit
6.6B USD
Operating Expenses
-4.1B USD
Operating Income
2.6B USD
Other Expenses
-732m USD
Net Income
1.8B USD

Income Statement
WW Grainger Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 831
N/A
9 965
+1%
10 019
+1%
10 036
+0%
10 006
0%
9 973
0%
10 040
+1%
10 081
+0%
10 145
+1%
10 137
0%
10 172
+0%
10 223
+1%
10 263
+0%
10 425
+2%
10 650
+2%
10 896
+2%
11 091
+2%
11 221
+1%
11 254
+0%
11 286
+0%
11 402
+1%
11 486
+1%
11 688
+2%
11 632
0%
11 703
+1%
11 797
+1%
11 880
+1%
12 250
+3%
12 604
+3%
13 022
+3%
13 585
+4%
14 215
+5%
14 785
+4%
15 228
+3%
15 672
+3%
16 017
+2%
16 283
+2%
16 478
+1%
16 622
+1%
16 752
+1%
16 932
+1%
Gross Profit
Cost of Revenue
(5 565)
(5 651)
(5 687)
(5 711)
(5 722)
(5 742)
(5 858)
(5 932)
(6 018)
(6 023)
(6 083)
(6 132)
(6 194)
(6 327)
(6 476)
(6 653)
(6 787)
(6 873)
(6 903)
(6 925)
(7 021)
(7 089)
(7 265)
(7 314)
(7 410)
(7 559)
(7 670)
(7 932)
(8 110)
(8 302)
(8 575)
(8 888)
(9 189)
(9 379)
(9 572)
(9 714)
(9 844)
(9 982)
(10 092)
(10 172)
(10 287)
Gross Profit
4 266
N/A
4 314
+1%
4 332
+0%
4 325
0%
4 284
-1%
4 231
-1%
4 183
-1%
4 150
-1%
4 127
-1%
4 115
0%
4 089
-1%
4 091
+0%
4 069
-1%
4 098
+1%
4 174
+2%
4 242
+2%
4 304
+1%
4 348
+1%
4 351
+0%
4 361
+0%
4 381
+0%
4 397
+0%
4 423
+1%
4 318
-2%
4 293
-1%
4 238
-1%
4 210
-1%
4 318
+3%
4 494
+4%
4 720
+5%
5 010
+6%
5 327
+6%
5 596
+5%
5 849
+5%
6 100
+4%
6 303
+3%
6 439
+2%
6 496
+1%
6 530
+1%
6 580
+1%
6 645
+1%
Operating Income
Operating Expenses
(2 929)
(2 967)
(2 988)
(2 965)
(2 969)
(2 931)
(2 917)
(2 934)
(2 930)
(2 995)
(2 999)
(3 016)
(3 013)
(2 947)
(2 917)
(2 918)
(3 090)
(3 004)
(3 165)
(3 139)
(3 010)
(3 009)
(3 175)
(3 135)
(3 074)
(2 911)
(2 731)
(2 820)
(3 089)
(3 173)
(3 287)
(3 404)
(3 508)
(3 655)
(3 739)
(3 815)
(3 887)
(3 905)
(3 976)
(4 038)
(4 084)
Selling, General & Administrative
(2 928)
(2 967)
(2 988)
(2 965)
(2 969)
(2 931)
(2 917)
(2 934)
(2 930)
(2 995)
(2 999)
(3 016)
(3 013)
(2 858)
(2 917)
(2 918)
(3 090)
(2 912)
(3 126)
(3 115)
(2 990)
(2 931)
(3 175)
(3 135)
(3 074)
(2 851)
(2 731)
(2 820)
(2 932)
(3 110)
(3 287)
(3 404)
(3 508)
(3 594)
(3 760)
(3 836)
(3 908)
(3 841)
(3 950)
(4 012)
(4 058)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(89)
0
0
0
(92)
0
0
0
(78)
0
0
0
(60)
0
0
0
(63)
0
0
0
(61)
0
0
0
(64)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(24)
(20)
0
0
0
0
0
0
0
(157)
0
0
0
0
0
21
21
21
0
(26)
(26)
(26)
Operating Income
1 337
N/A
1 347
+1%
1 344
0%
1 360
+1%
1 315
-3%
1 300
-1%
1 266
-3%
1 215
-4%
1 197
-1%
1 119
-7%
1 090
-3%
1 075
-1%
1 056
-2%
1 151
+9%
1 257
+9%
1 325
+5%
1 214
-8%
1 344
+11%
1 186
-12%
1 222
+3%
1 371
+12%
1 388
+1%
1 248
-10%
1 183
-5%
1 219
+3%
1 327
+9%
1 479
+11%
1 498
+1%
1 405
-6%
1 547
+10%
1 723
+11%
1 923
+12%
2 088
+9%
2 194
+5%
2 361
+8%
2 488
+5%
2 552
+3%
2 591
+2%
2 554
-1%
2 542
0%
2 561
+1%
Pre-Tax Income
Interest Income Expense
(9)
(8)
(7)
(13)
(31)
(44)
(63)
(77)
(85)
(97)
(104)
(110)
(115)
(86)
(95)
(88)
(74)
(82)
(76)
(76)
(76)
(79)
(81)
(88)
(91)
(93)
(93)
(87)
(86)
(87)
(89)
(89)
(92)
(93)
(94)
(96)
(93)
(93)
(90)
(86)
(83)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
5
(57)
(83)
(116)
(179)
(132)
(110)
(186)
0
0
0
(126)
(190)
(300)
(294)
(308)
(261)
(151)
0
0
0
0
0
21
0
0
0
(26)
0
0
0
Total Other Income
(2)
(5)
(6)
(6)
(7)
(5)
(3)
(4)
(3)
(4)
1
8
15
(13)
(10)
(15)
(19)
5
15
21
23
26
23
23
24
21
23
23
24
25
25
23
26
24
24
27
25
28
29
28
25
Pre-Tax Income
1 327
N/A
1 334
+1%
1 330
0%
1 341
+1%
1 277
-5%
1 251
-2%
1 201
-4%
1 135
-5%
1 109
-2%
1 019
-8%
992
-3%
916
-8%
873
-5%
936
+7%
972
+4%
1 089
+12%
1 010
-7%
1 081
+7%
1 125
+4%
1 167
+4%
1 318
+13%
1 209
-8%
1 000
-17%
818
-18%
858
+5%
947
+10%
1 148
+21%
1 283
+12%
1 343
+5%
1 485
+11%
1 659
+12%
1 857
+12%
2 022
+9%
2 146
+6%
2 291
+7%
2 419
+6%
2 484
+3%
2 500
+1%
2 493
0%
2 484
0%
2 503
+1%
Net Income
Tax Provision
(506)
(522)
(523)
(517)
(490)
(466)
(438)
(418)
(395)
(386)
(368)
(365)
(344)
(316)
(294)
(270)
(247)
(258)
(281)
(299)
(321)
(314)
(182)
(143)
(171)
(192)
(323)
(344)
(345)
(371)
(415)
(467)
(505)
(533)
(555)
(582)
(596)
(597)
(601)
(592)
(599)
Income from Continuing Operations
821
812
807
824
787
785
763
717
714
633
624
552
529
620
678
819
763
823
844
868
997
895
818
675
687
755
825
939
998
1 114
1 244
1 390
1 517
1 613
1 736
1 837
1 888
1 903
1 892
1 892
1 904
Income to Minority Interest
(11)
(11)
(11)
(13)
(15)
(16)
(18)
(20)
(23)
(27)
(30)
(32)
(34)
(37)
(38)
(40)
(42)
(41)
(41)
(42)
(42)
(46)
(49)
(52)
(57)
(60)
(65)
(68)
(70)
(71)
(73)
(73)
(71)
(66)
(67)
(69)
(70)
(74)
(73)
(73)
(75)
Net Income (Common)
800
N/A
792
-1%
787
-1%
802
+2%
765
-5%
761
-1%
738
-3%
690
-6%
684
-1%
601
-12%
589
-2%
515
-13%
491
-5%
586
+19%
643
+10%
783
+22%
726
-7%
782
+8%
800
+2%
823
+3%
952
+16%
849
-11%
769
-9%
623
-19%
630
+1%
695
+10%
760
+9%
871
+15%
928
+7%
1 043
+12%
1 171
+12%
1 317
+12%
1 446
+10%
1 547
+7%
1 669
+8%
1 768
+6%
1 818
+3%
1 829
+1%
1 819
-1%
1 819
N/A
1 829
+1%
EPS (Diluted)
11.57
N/A
11.47
-1%
11.57
+1%
12.36
+7%
11.71
-5%
11.53
-2%
11.87
+3%
11.26
-5%
11.32
+1%
9.87
-13%
10.06
+2%
8.83
-12%
8.54
-3%
10.1
+18%
11.39
+13%
13.82
+21%
12.76
-8%
13.71
+7%
14.31
+4%
14.85
+4%
17.5
+18%
15.43
-12%
14.29
-7%
11.6
-19%
11.7
+1%
12.87
+10%
14.44
+12%
16.59
+15%
17.81
+7%
20.05
+13%
22.78
+14%
25.67
+13%
28.29
+10%
30.33
+7%
33.04
+9%
35.14
+6%
36.28
+3%
36.51
+1%
36.82
+1%
36.97
+0%
37.4
+1%

See Also

Discover More