Fortescue Ltd
XMUN:FVJ
Intrinsic Value
The intrinsic value of one FVJ stock under the Base Case scenario is 8.41 EUR. Compared to the current market price of 8.49 EUR, Fortescue Ltd is Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fortescue Ltd
Fundamental Analysis
Fortescue’s earnings remain highly sensitive to Chinese iron ore demand, and any substantial slowdown in China’s steel production could significantly undermine the company’s revenue and margins.
Fortescue’s track record of efficient operations, including lower-than-average production costs, positions the company to remain profitable even under modest iron ore price pressures.

Revenue & Expenses Breakdown
Fortescue Ltd
Balance Sheet Decomposition
Fortescue Ltd
Current Assets | 5.9B |
Cash & Short-Term Investments | 3.4B |
Receivables | 697m |
Other Current Assets | 1.8B |
Non-Current Assets | 23.3B |
Long-Term Investments | 375m |
PP&E | 21.9B |
Intangibles | 387m |
Other Non-Current Assets | 637m |
Free Cash Flow Analysis
Fortescue Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fortescue Ltd
Revenue
|
16.3B
USD
|
Cost of Revenue
|
-9.2B
USD
|
Gross Profit
|
7.2B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
6B
USD
|
Other Expenses
|
-2.1B
USD
|
Net Income
|
3.9B
USD
|
FVJ Profitability Score
Profitability Due Diligence
Fortescue Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Fortescue Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
FVJ Solvency Score
Solvency Due Diligence
Fortescue Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Fortescue Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FVJ Price Targets Summary
Fortescue Ltd
According to Wall Street analysts, the average 1-year price target for FVJ is 10.79 EUR with a low forecast of 8.88 EUR and a high forecast of 12.92 EUR.
Dividends
Current shareholder yield for FVJ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FVJ stock under the Base Case scenario is 8.41 EUR.
Compared to the current market price of 8.49 EUR, Fortescue Ltd is Overvalued by 1%.