F

Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA

Watchlist Manager
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
Watchlist
Price: 49.86 EUR -0.78% Market Closed
Market Cap: 4.6B EUR
Have any thoughts about
Fraport Frankfurt Airport Services Worldwide AG?
Write Note

Intrinsic Value

The intrinsic value of one FRA stock under the Base Case scenario is 136.17 EUR. Compared to the current market price of 49.86 EUR, Fraport Frankfurt Airport Services Worldwide AG is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRA Intrinsic Value
136.17 EUR
Undervaluation 63%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fraport Frankfurt Airport Services Worldwide AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Fraport Frankfurt Airport Services Worldwide AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Fraport Frankfurt Airport Services Worldwide AG

Provide an overview of the primary business activities
of Fraport Frankfurt Airport Services Worldwide AG.

What unique competitive advantages
does Fraport Frankfurt Airport Services Worldwide AG hold over its rivals?

What risks and challenges
does Fraport Frankfurt Airport Services Worldwide AG face in the near future?

Summarize the latest earnings call
of Fraport Frankfurt Airport Services Worldwide AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fraport Frankfurt Airport Services Worldwide AG.

Provide P/S
for Fraport Frankfurt Airport Services Worldwide AG.

Provide P/E
for Fraport Frankfurt Airport Services Worldwide AG.

Provide P/OCF
for Fraport Frankfurt Airport Services Worldwide AG.

Provide P/FCFE
for Fraport Frankfurt Airport Services Worldwide AG.

Provide P/B
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/S
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/GP
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/EBITDA
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/EBIT
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/OCF
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/FCFF
for Fraport Frankfurt Airport Services Worldwide AG.

Provide EV/IC
for Fraport Frankfurt Airport Services Worldwide AG.

What are the Revenue projections
for Fraport Frankfurt Airport Services Worldwide AG?

How accurate were the past Revenue estimates
for Fraport Frankfurt Airport Services Worldwide AG?

What are the Net Income projections
for Fraport Frankfurt Airport Services Worldwide AG?

How accurate were the past Net Income estimates
for Fraport Frankfurt Airport Services Worldwide AG?

What are the EPS projections
for Fraport Frankfurt Airport Services Worldwide AG?

How accurate were the past EPS estimates
for Fraport Frankfurt Airport Services Worldwide AG?

What are the EBIT projections
for Fraport Frankfurt Airport Services Worldwide AG?

How accurate were the past EBIT estimates
for Fraport Frankfurt Airport Services Worldwide AG?

Compare the revenue forecasts
for Fraport Frankfurt Airport Services Worldwide AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fraport Frankfurt Airport Services Worldwide AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fraport Frankfurt Airport Services Worldwide AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fraport Frankfurt Airport Services Worldwide AG compared to its peers.

Compare the P/E ratios
of Fraport Frankfurt Airport Services Worldwide AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Fraport Frankfurt Airport Services Worldwide AG with its peers.

Analyze the financial leverage
of Fraport Frankfurt Airport Services Worldwide AG compared to its main competitors.

Show all profitability ratios
for Fraport Frankfurt Airport Services Worldwide AG.

Provide ROE
for Fraport Frankfurt Airport Services Worldwide AG.

Provide ROA
for Fraport Frankfurt Airport Services Worldwide AG.

Provide ROIC
for Fraport Frankfurt Airport Services Worldwide AG.

Provide ROCE
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Gross Margin
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Operating Margin
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Net Margin
for Fraport Frankfurt Airport Services Worldwide AG.

Provide FCF Margin
for Fraport Frankfurt Airport Services Worldwide AG.

Show all solvency ratios
for Fraport Frankfurt Airport Services Worldwide AG.

Provide D/E Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

Provide D/A Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Interest Coverage Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Altman Z-Score Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Quick Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Current Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

Provide Cash Ratio
for Fraport Frankfurt Airport Services Worldwide AG.

What is the historical Revenue growth
over the last 5 years for Fraport Frankfurt Airport Services Worldwide AG?

What is the historical Net Income growth
over the last 5 years for Fraport Frankfurt Airport Services Worldwide AG?

What is the current Free Cash Flow
of Fraport Frankfurt Airport Services Worldwide AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fraport Frankfurt Airport Services Worldwide AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fraport Frankfurt Airport Services Worldwide AG

Current Assets 4.1B
Cash & Short-Term Investments 3.3B
Receivables 761.6m
Other Current Assets 25.1m
Non-Current Assets 15.7B
Long-Term Investments 1.5B
PP&E 9.5B
Intangibles 4.5B
Other Non-Current Assets 266.1m
Current Liabilities 2.3B
Accounts Payable 441.1m
Other Current Liabilities 1.9B
Non-Current Liabilities 12.8B
Long-Term Debt 12B
Other Non-Current Liabilities 769.7m
Efficiency

Earnings Waterfall
Fraport Frankfurt Airport Services Worldwide AG

Revenue
4.4B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
2.6B EUR
Operating Expenses
-1.8B EUR
Operating Income
766.7m EUR
Other Expenses
-310m EUR
Net Income
456.7m EUR

Free Cash Flow Analysis
Fraport Frankfurt Airport Services Worldwide AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In H1 2024, the company saw a 13% rise in group revenues to over €2 billion, driven by traffic recovery and higher airport charges. EBITDA increased by 18% to €567 million, achieving an all-time high. EBIT also reached a record €309 million. Despite a net debt increase to €8.2 billion, the net debt to EBITDA leverage ratio improved from 6.8x to 6.4x. International operations, especially in Greece and Lima, showed strong performance. Traffic recovery at Frankfurt airport reached 87% of pre-COVID levels. The company remains optimistic about meeting its full-year financial guidance despite ongoing challenges.

What is Earnings Call?
Fundamental Scores

FRA Profitability Score
Profitability Due Diligence

Fraport Frankfurt Airport Services Worldwide AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Operating Income
50/100
Profitability
Score

Fraport Frankfurt Airport Services Worldwide AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

FRA Solvency Score
Solvency Due Diligence

Fraport Frankfurt Airport Services Worldwide AG's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
30/100
Solvency
Score

Fraport Frankfurt Airport Services Worldwide AG's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRA Price Targets Summary
Fraport Frankfurt Airport Services Worldwide AG

There are no price targets for FRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Fraport Frankfurt Airport Services Worldwide AG

Country

Germany

Industry

Transportation Infrastructure

Market Cap

4.6B EUR

Dividend Yield

2.01%

Description

Fraport AG Frankfurt Airport Services Worldwide engages in the international airport business. The company is headquartered in Frankfurt, Hessen and currently employs 19,355 full-time employees. The company went IPO on 2008-02-25. The firm operates through four segments: Aviation, Retail and Real Estate, Ground Handling and External Activities and Services. The Aviation segment provides airside and terminal management, corporate safety and security services and airport security management; the Retail and Real Estate segment offers retail space and properties; the Ground Handling segment offers a broad range of ground services, and the External Activities and Services segment provides global investments and management, integrated facility management, information and telecommunication services and corporate infrastructure management.

Contact

HESSEN
Frankfurt
Frankfurt Airport Services Worldwide
+49696900
www.fraport.com

IPO

2008-02-25

Employees

19 355

Officers

See Also

Discover More
What is the Intrinsic Value of one FRA stock?

The intrinsic value of one FRA stock under the Base Case scenario is 136.17 EUR.

Is FRA stock undervalued or overvalued?

Compared to the current market price of 49.86 EUR, Fraport Frankfurt Airport Services Worldwide AG is Undervalued by 63%.

Back to Top