Fresenius Medical Care AG
XMUN:FME

Watchlist Manager
Fresenius Medical Care AG Logo
Fresenius Medical Care AG
XMUN:FME
Watchlist
Price: 44.26 EUR 0.73% Market Closed
Market Cap: 26B EUR
Have any thoughts about
Fresenius Medical Care AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Fresenius Medical Care AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
867
887
943
1 013
1 091
1 160
1 211
1 248
1 295
1 347
1 420
1 522
1 528
1 530
1 555
1 507
2 225
2 202
2 226
2 224
1 483
1 526
1 439
1 461
1 573
1 602
1 436
1 390
1 243
1 154
1 219
1 127
1 053
1 004
894
816
805
669
732
717
762
Depreciation & Amortization
495
505
528
562
603
631
648
657
665
679
702
726
740
742
735
721
715
716
725
912
1 119
1 349
1 593
1 631
1 655
1 638
1 786
1 773
1 759
1 768
1 624
1 654
1 682
1 781
1 838
1 857
1 869
1 821
1 752
1 827
1 779
Change in Deffered Taxes
26
32
87
43
24
(3)
(37)
(3)
1
6
0
(6)
26
(2)
(203)
(194)
(203)
(88)
89
151
110
50
64
(19)
84
48
111
134
30
84
67
64
41
20
(41)
(55)
(37)
(71)
(122)
(144)
(154)
Other Non-Cash Items
(8)
(6)
26
(2)
3
(9)
(10)
(20)
(28)
(28)
(28)
(14)
(3)
5
(127)
(89)
(939)
(722)
(825)
(746)
186
(25)
305
285
239
286
215
154
169
142
232
247
334
219
127
101
(9)
146
202
221
250
Cash Taxes Paid
459
510
519
517
508
469
493
486
578
609
541
643
627
590
675
575
498
438
358
385
387
442
388
344
244
172
302
308
422
440
345
348
333
311
335
324
292
388
410
396
490
Cash Interest Paid
275
287
286
300
303
310
342
346
362
367
350
354
356
340
339
306
311
313
312
339
390
410
470
447
445
408
380
373
346
326
342
317
308
325
351
348
399
397
395
401
405
Change in Working Capital
(124)
(89)
(229)
54
17
(51)
(46)
(350)
(146)
(344)
(162)
(290)
(73)
162
232
33
(47)
(216)
(153)
(359)
(520)
(407)
(834)
(283)
991
845
685
405
(742)
(744)
(653)
(651)
(839)
(788)
(650)
(568)
(221)
(56)
65
(7)
(590)
Cash from Operating Activities
1 256
N/A
1 328
+6%
1 355
+2%
1 670
+23%
1 737
+4%
1 728
-1%
1 767
+2%
1 533
-13%
1 788
+17%
1 660
-7%
1 932
+16%
1 938
+0%
2 217
+14%
2 436
+10%
2 192
-10%
1 977
-10%
1 750
-11%
1 892
+8%
2 062
+9%
2 182
+6%
2 379
+9%
2 494
+5%
2 567
+3%
3 075
+20%
4 542
+48%
4 420
-3%
4 233
-4%
3 857
-9%
2 459
-36%
2 405
-2%
2 489
+4%
2 441
-2%
2 271
-7%
2 237
-2%
2 167
-3%
2 152
-1%
2 407
+12%
2 509
+4%
2 629
+5%
2 613
-1%
2 049
-22%
Investing Cash Flow
Capital Expenditures
(620)
(658)
(720)
(754)
(804)
(839)
(888)
(937)
(952)
(964)
(943)
(914)
(896)
(912)
(971)
(995)
(1 066)
(1 055)
(1 142)
(1 118)
(1 133)
(1 198)
(1 163)
(1 243)
(1 235)
(1 238)
(1 085)
(1 057)
(1 000)
(1 043)
(887)
(762)
(727)
(530)
(770)
(672)
(641)
(645)
(711)
(707)
(707)
Other Items
(553)
(859)
(1 259)
(1 169)
(1 032)
(625)
(14)
(86)
(109)
(88)
(303)
(381)
(493)
(514)
(21)
(41)
1 676
1 231
897
(744)
(2 376)
(1 949)
(2 123)
(339)
(251)
(184)
(250)
(190)
(215)
(185)
(310)
(422)
(405)
(402)
36
(15)
18
(28)
167
258
714
Cash from Investing Activities
(1 173)
N/A
(1 517)
-29%
(1 979)
-30%
(1 922)
+3%
(1 836)
+4%
(1 464)
+20%
(902)
+38%
(1 022)
-13%
(1 061)
-4%
(1 052)
+1%
(1 246)
-18%
(1 295)
-4%
(1 389)
-7%
(1 426)
-3%
(992)
+30%
(1 036)
-4%
610
N/A
176
-71%
(245)
N/A
(1 862)
-660%
(3 509)
-88%
(3 147)
+10%
(3 286)
-4%
(1 582)
+52%
(1 487)
+6%
(1 421)
+4%
(1 335)
+6%
(1 247)
+7%
(1 215)
+3%
(1 228)
-1%
(1 196)
+3%
(1 183)
+1%
(1 132)
+4%
(933)
+18%
(735)
+21%
(687)
+7%
(622)
+9%
(673)
-8%
(544)
+19%
(449)
+17%
7
N/A
Financing Cash Flow
Net Issuance of Common Stock
(96)
91
81
91
99
77
85
73
57
67
47
50
61
44
(10)
(14)
(75)
(42)
10
(80)
(247)
(450)
(584)
(710)
(652)
(487)
(353)
(137)
9
8
7
7
21
21
20
19
0
0
0
0
0
Net Issuance of Debt
212
434
940
840
471
144
(298)
(60)
112
18
(213)
(190)
(182)
(361)
(308)
(155)
(696)
(231)
161
59
887
137
319
(181)
(823)
(443)
(1 266)
(1 026)
(673)
(595)
(359)
(1 102)
(1 195)
(1 281)
(1 118)
(535)
(569)
(612)
(1 190)
(1 555)
(1 723)
Cash Paid for Dividends
(232)
(232)
(232)
0
(237)
(237)
(237)
0
(244)
(244)
(244)
0
(294)
(294)
(294)
0
(325)
0
(325)
0
(30)
(355)
(355)
0
0
(351)
(351)
0
(744)
(392)
(392)
0
(396)
(396)
(396)
0
(329)
(329)
(329)
0
(349)
Other
81
(93)
(164)
(369)
(242)
(178)
(458)
(368)
(519)
(457)
(110)
(93)
(306)
(185)
(186)
(144)
(246)
(380)
(528)
48
41
417
153
(174)
(616)
(979)
(694)
(955)
(231)
(256)
(280)
233
(72)
(199)
(124)
(437)
(425)
(292)
(340)
(266)
(213)
Cash from Financing Activities
(35)
N/A
200
N/A
625
+213%
330
-47%
91
-72%
(194)
N/A
(907)
-369%
(593)
+35%
(595)
0%
(617)
-4%
(520)
+16%
(478)
+8%
(721)
-51%
(796)
-10%
(799)
0%
(607)
+24%
(1 342)
-121%
(978)
+27%
(682)
+30%
(297)
+56%
326
N/A
(250)
N/A
(467)
-87%
(1 420)
-204%
(2 092)
-47%
(2 260)
-8%
(2 664)
-18%
(2 468)
+7%
(1 640)
+34%
(1 235)
+25%
(1 024)
+17%
(1 255)
-23%
(1 641)
-31%
(1 855)
-13%
(1 617)
+13%
(1 349)
+17%
(1 323)
+2%
(1 233)
+7%
(1 859)
-51%
(2 150)
-16%
(2 285)
-6%
Change in Cash
Effect of Foreign Exchange Rates
(24)
10
26
85
56
18
25
(42)
(1)
18
38
50
(38)
(49)
(132)
(158)
(82)
(66)
32
89
68
114
48
20
3
(105)
(160)
(120)
(85)
22
131
98
119
102
(23)
(66)
(125)
(143)
(73)
(46)
(20)
Net Change in Cash
24
N/A
21
-12%
27
+29%
163
+502%
49
-70%
88
+81%
(17)
N/A
(124)
-616%
131
N/A
10
-93%
204
+2 027%
216
+6%
70
-68%
165
+136%
269
+63%
176
-35%
937
+432%
1 025
+9%
1 168
+14%
112
-90%
(735)
N/A
(789)
-7%
(1 138)
-44%
93
N/A
967
+935%
634
-34%
74
-88%
21
-71%
(481)
N/A
(37)
+92%
400
N/A
100
-75%
(383)
N/A
(448)
-17%
(208)
+54%
51
N/A
337
+566%
461
+37%
153
-67%
(32)
N/A
(249)
-682%
Free Cash Flow
Free Cash Flow
636
N/A
670
+5%
635
-5%
917
+44%
934
+2%
888
-5%
878
-1%
596
-32%
836
+40%
696
-17%
989
+42%
1 024
+4%
1 321
+29%
1 524
+15%
1 221
-20%
982
-20%
684
-30%
837
+22%
920
+10%
1 065
+16%
1 246
+17%
1 296
+4%
1 404
+8%
1 832
+30%
3 307
+80%
3 182
-4%
3 148
-1%
2 800
-11%
1 458
-48%
1 361
-7%
1 603
+18%
1 679
+5%
1 544
-8%
1 707
+11%
1 397
-18%
1 480
+6%
1 767
+19%
1 865
+6%
1 918
+3%
1 906
-1%
1 341
-30%

See Also

Discover More