G

Goldwind Science & Technology Co Ltd
XMUN:CXGH

Watchlist Manager
Goldwind Science & Technology Co Ltd
XMUN:CXGH
Watchlist
Price: 0.696 EUR -6.02% Market Closed
Market Cap: 18.8B EUR
Have any thoughts about
Goldwind Science & Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Goldwind Science & Technology Co Ltd

Revenue
57B CNY
Cost of Revenue
-47.8B CNY
Gross Profit
9.1B CNY
Operating Expenses
-6.7B CNY
Operating Income
2.5B CNY
Other Expenses
-681.3m CNY
Net Income
1.8B CNY

Income Statement
Goldwind Science & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 810
N/A
17 704
+12%
18 823
+6%
22 664
+20%
25 629
+13%
30 062
+17%
31 495
+5%
31 554
+0%
28 483
-10%
26 396
-7%
25 996
-2%
25 315
-3%
26 438
+4%
25 129
-5%
25 406
+1%
26 320
+4%
25 939
-1%
28 731
+11%
30 267
+5%
33 435
+10%
35 651
+7%
38 245
+7%
38 317
+0%
29 641
-23%
38 245
+29%
56 265
+47%
57 620
+2%
67 131
+17%
65 217
-3%
50 901
-22%
50 326
-1%
49 434
-2%
43 242
-13%
46 437
+7%
45 618
-2%
48 774
+7%
49 593
+2%
50 457
+2%
51 872
+3%
51 659
0%
56 977
+10%
Gross Profit
Cost of Revenue
(11 701)
(13 031)
(13 799)
(16 584)
(18 886)
(22 098)
(23 296)
(23 158)
(20 670)
(18 671)
(18 443)
(17 974)
(18 960)
(17 521)
(17 760)
(18 614)
(18 359)
(21 253)
(22 930)
(26 269)
(28 582)
(30 999)
(31 410)
(23 742)
(31 081)
(46 545)
(47 121)
(54 363)
(51 621)
(39 324)
(39 232)
(39 010)
(34 890)
(38 307)
(37 923)
(41 675)
(42 380)
(41 952)
(43 035)
(42 834)
(47 846)
Gross Profit
4 109
N/A
4 674
+14%
5 021
+7%
6 077
+21%
6 741
+11%
7 964
+18%
8 199
+3%
8 397
+2%
7 813
-7%
7 725
-1%
7 553
-2%
7 341
-3%
7 479
+2%
7 609
+2%
7 647
+0%
7 707
+1%
7 580
-2%
7 477
-1%
7 336
-2%
7 164
-2%
7 067
-1%
7 246
+3%
6 905
-5%
5 897
-15%
7 162
+21%
9 720
+36%
10 498
+8%
12 768
+22%
13 596
+6%
11 577
-15%
11 095
-4%
10 423
-6%
8 352
-20%
8 129
-3%
7 695
-5%
7 099
-8%
7 212
+2%
8 505
+18%
8 837
+4%
8 824
0%
9 131
+3%
Operating Income
Operating Expenses
(2 502)
(2 669)
(2 854)
(3 244)
(3 483)
(4 729)
(4 919)
(4 818)
(4 602)
(4 341)
(4 142)
(4 114)
(4 232)
(4 557)
(4 474)
(4 182)
(4 175)
(4 349)
(4 194)
(5 142)
(5 116)
(5 171)
(5 186)
(4 127)
(5 083)
(6 394)
(7 242)
(8 804)
(9 124)
(7 025)
(7 792)
(7 362)
(6 116)
(6 184)
(6 527)
(6 712)
(7 171)
(7 191)
(7 195)
(6 628)
(6 681)
Selling, General & Administrative
(2 473)
(2 200)
(2 716)
(3 032)
(3 300)
(4 067)
(4 691)
(4 624)
(4 326)
(3 505)
(3 959)
(3 574)
(3 644)
(3 722)
(3 917)
(3 847)
(3 874)
(3 429)
(3 284)
(4 288)
(4 200)
(4 165)
(4 306)
(3 455)
(4 200)
(5 677)
(5 563)
(6 741)
(7 160)
(5 648)
(5 491)
(5 222)
(4 135)
(4 940)
(4 868)
(5 000)
(5 232)
(5 516)
(5 354)
(4 563)
(4 500)
Research & Development
0
(417)
0
0
0
(618)
0
0
0
(751)
0
(399)
(545)
(1 001)
0
(521)
(526)
(995)
(1 307)
(1 111)
(1 143)
(859)
(910)
(899)
(946)
(1 343)
(1 512)
(1 612)
(1 694)
(1 425)
(1 632)
(1 573)
(1 466)
(1 425)
(1 661)
(1 724)
(1 919)
(1 629)
(1 893)
(2 141)
(2 352)
Depreciation & Amortization
0
(43)
0
0
0
(44)
0
0
0
(47)
0
0
0
(75)
0
0
0
(175)
0
0
0
(231)
0
0
0
(266)
0
0
0
(278)
0
0
0
(257)
0
0
0
(359)
0
0
0
Other Operating Expenses
(30)
(9)
(137)
(213)
(183)
0
(230)
(195)
(277)
(37)
(182)
(139)
(41)
240
(557)
186
224
250
396
257
228
84
31
228
64
893
(167)
(451)
(271)
326
(669)
(567)
(515)
437
3
12
(20)
311
52
76
171
Operating Income
1 606
N/A
2 004
+25%
2 169
+8%
2 834
+31%
3 259
+15%
3 235
-1%
3 277
+1%
3 576
+9%
3 209
-10%
3 384
+5%
3 411
+1%
3 227
-5%
3 246
+1%
3 052
-6%
3 171
+4%
3 523
+11%
3 404
-3%
3 128
-8%
3 142
+0%
2 023
-36%
1 951
-4%
2 074
+6%
1 720
-17%
1 771
+3%
2 081
+18%
3 326
+60%
3 257
-2%
3 964
+22%
4 472
+13%
4 552
+2%
3 302
-27%
3 061
-7%
2 236
-27%
1 945
-13%
1 169
-40%
387
-67%
42
-89%
1 314
+3 032%
1 642
+25%
2 196
+34%
2 450
+12%
Pre-Tax Income
Interest Income Expense
8
48
94
233
(209)
(178)
(85)
(207)
(121)
(77)
(346)
(257)
353
471
441
448
223
622
541
1 299
827
464
1 434
121
317
(380)
198
820
807
(472)
1 596
1 363
1 316
(161)
1 896
2 070
2 046
(323)
(346)
294
403
Non-Reccuring Items
0
0
0
0
0
(6)
0
0
0
(18)
(2)
(2)
(3)
(14)
(7)
(9)
(9)
(32)
11
22
3
33
167
151
174
329
10
22
17
541
(1)
(3)
(2)
991
4
(10)
(57)
1 608
(60)
(48)
(49)
Gain/Loss on Disposition of Assets
(1)
(2)
0
0
0
(2)
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
58
59
90
86
98
198
201
166
275
263
260
212
79
(18)
(53)
(12)
(10)
(36)
(29)
(32)
(13)
(10)
(18)
12
(10)
(2)
5
(37)
(31)
7
4
28
23
(4)
(10)
(53)
(49)
(80)
(83)
(59)
(51)
Pre-Tax Income
1 672
N/A
2 109
+26%
2 352
+12%
3 152
+34%
3 149
0%
3 247
+3%
3 392
+4%
3 533
+4%
3 363
-5%
3 552
+6%
3 324
-6%
3 182
-4%
3 677
+16%
3 491
-5%
3 552
+2%
3 950
+11%
3 608
-9%
3 682
+2%
3 665
0%
3 311
-10%
2 767
-16%
2 561
-7%
3 302
+29%
2 054
-38%
2 561
+25%
3 274
+28%
3 470
+6%
4 771
+37%
5 265
+10%
4 629
-12%
4 902
+6%
4 449
-9%
3 573
-20%
2 772
-22%
3 059
+10%
2 394
-22%
1 982
-17%
2 519
+27%
1 153
-54%
2 383
+107%
2 753
+16%
Net Income
Tax Provision
(227)
(255)
(304)
(381)
(376)
(371)
(383)
(415)
(410)
(446)
(397)
(395)
(420)
(342)
(326)
(383)
(316)
(400)
(404)
(421)
(376)
(331)
(420)
(234)
(332)
(308)
(429)
(628)
(729)
(848)
(936)
(802)
(691)
(335)
(651)
(583)
(580)
(997)
(517)
(770)
(737)
Income from Continuing Operations
1 446
1 854
2 049
2 773
2 773
2 875
3 009
3 117
2 953
3 106
2 927
2 786
3 256
3 149
3 224
3 566
3 291
3 283
3 261
2 891
2 392
2 230
2 883
1 821
2 230
2 965
3 041
4 142
4 535
3 781
3 966
3 646
2 882
2 437
2 409
1 811
1 402
1 522
636
1 613
2 016
Income to Minority Interest
(10)
(24)
(21)
(28)
(31)
(26)
(38)
(64)
(71)
(103)
(115)
(101)
(99)
(94)
(111)
(115)
(114)
(66)
(55)
(19)
(3)
(20)
(7)
1
(20)
(2)
0
(60)
(46)
(50)
(67)
(36)
(28)
(53)
(56)
(96)
(122)
(191)
(207)
(146)
(154)
Net Income (Common)
1 435
N/A
1 830
+28%
2 028
+11%
2 745
+35%
2 743
0%
2 849
+4%
2 972
+4%
3 055
+3%
2 884
-6%
3 003
+4%
2 814
-6%
2 686
-5%
3 158
+18%
3 055
-3%
3 113
+2%
3 451
+11%
3 177
-8%
3 217
+1%
3 181
-1%
2 821
-11%
2 326
-18%
2 109
-9%
2 651
+26%
1 721
-35%
2 149
+25%
2 844
+32%
3 033
+7%
3 911
+29%
4 291
+10%
3 607
-16%
3 752
+4%
3 508
-6%
2 673
-24%
2 198
-18%
2 202
+0%
1 558
-29%
1 169
-25%
1 217
+4%
315
-74%
1 364
+333%
1 769
+30%
EPS (Diluted)
0.36
N/A
0.48
+33%
0.51
+6%
0.7
+37%
0.7
N/A
0.73
+4%
0.75
+3%
0.77
+3%
0.73
-5%
0.77
+5%
0.67
-13%
0.46
-31%
0.79
+72%
0.78
-1%
0.73
-6%
0.95
+30%
0.79
-17%
0.82
+4%
0.89
+9%
0.68
-24%
0.55
-19%
0.51
-7%
0.64
+25%
0.41
-36%
0.51
+24%
0.67
+31%
0.71
+6%
0.92
+30%
1.01
+10%
0.85
-16%
0.89
+5%
0.83
-7%
0.63
-24%
0.52
-17%
0.52
N/A
0.37
-29%
0.28
-24%
0.29
+4%
0.07
-76%
0.32
+357%
0.42
+31%

See Also

Discover More