A

Adtran Networks SE
XMUN:ADV

Watchlist Manager
Adtran Networks SE
XMUN:ADV
Watchlist
Price: 19.78 EUR
Market Cap: 657.6m EUR
Have any thoughts about
Adtran Networks SE?
Write Note
Section:
 

Relative Value

The Relative Value of one ADV stock under the Base Case scenario is 16.84 EUR. Compared to the current market price of 19.78 EUR, Adtran Networks SE is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADV Relative Value
Base Case
16.84 EUR
Overvaluation 15%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
42
vs Industry
59
Median 3Y
0.9
Median 5Y
0.8
Industry
2
Forward
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
9.6
Median 5Y
10.8
Industry
28.7
Forward
-312.7
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
33
vs Industry
26
Median 3Y
14.6
Median 5Y
6.3
Industry
15.5
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
14
vs Industry
Median 3Y
-9.9
Median 5Y
-7.9
Industry
17.1
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
31
vs Industry
44
Median 3Y
1.7
Median 5Y
1.5
Industry
2.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
30
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
2
Forward
1.5
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
33
vs Industry
58
Median 3Y
2.4
Median 5Y
2.1
Industry
6.6
More Details
10.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.1
vs History
0
vs Industry
42
Median 3Y
6.8
Median 5Y
4.5
Industry
16.1
Forward
16.3
More Details
314.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
314.7
vs History
0
vs Industry
16
Median 3Y
26.5
Median 5Y
20.4
Industry
22.9
Forward
-58.5
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
33
vs Industry
24
Median 3Y
14.5
Median 5Y
5.9
Industry
14
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
5
Industry
14.2
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
25
vs Industry
52
Median 3Y
1.2
Median 5Y
1.1
Industry
1.8
More Details

Multiples Across Competitors

ADV Competitors Multiples
Adtran Networks SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Adtran Networks SE
XMUN:ADV
657.6m EUR 0.8 -39.7 10.1 314.7
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.6 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
141.7B USD 21.3 52.7 47.2 48.2
US
Motorola Solutions Inc
NYSE:MSI
79.2B USD 7.3 49.6 27.6 31
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.7B SEK 1.2 -218.1 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 56 6.5 10.8
CN
ZTE Corp
SZSE:000063
172.9B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.4 53.6 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
148.7B CNY 8.5 37.9 35.6 35.6
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
426.4B TWD 4.6 43.8 31.9 34.9
P/E Multiple
Earnings Growth P/E to Growth
DE
A
Adtran Networks SE
XMUN:ADV
Average P/E: 40.3
Negative Multiple: -39.7 		N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.6
68%
0.4
US
Arista Networks Inc
NYSE:ANET
52.7
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
49.6
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -218.1 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
56
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.6
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
37.9
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.8
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
A
Adtran Networks SE
XMUN:ADV
Average EV/EBITDA: 23.3
10.1
-12%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.2
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.6
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.6
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.9
74%
0.4

See Also

Summary
ADV intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADV stock valuation using valuation multiples.
Wall Street Estimates
ADV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.