K

Kabel Deutschland Holding AG
XHAM:KD8

Watchlist Manager
Kabel Deutschland Holding AG
XHAM:KD8
Watchlist
Price: 93.5 EUR Market Closed
Market Cap: 8.3B EUR
Have any thoughts about
Kabel Deutschland Holding AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Kabel Deutschland Holding AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016
Operating Cash Flow
Net Income
81
63
(32)
(22)
(63)
(45)
(34)
8
100
159
217
241
259
247
211
20
(20)
(68)
(50)
146
186
239
258
272
265
272
Depreciation & Amortization
37
153
457
471
479
490
497
479
439
396
358
338
347
361
373
387
398
408
422
433
432
437
442
450
470
482
Other Non-Cash Items
(12)
6
24
19
7
10
(1)
17
40
1
50
83
120
168
177
358
392
473
485
322
304
259
248
247
253
242
Cash Taxes Paid
(5)
(4)
2
(2)
(1)
(2)
(3)
25
29
33
53
34
35
70
92
96
105
81
12
19
9
(2)
107
109
109
108
Cash Interest Paid
(4)
70
158
164
217
205
234
213
182
189
181
193
191
188
187
197
187
176
230
190
191
157
86
80
60
38
Change in Working Capital
(150)
46
261
249
290
299
277
214
149
173
121
104
26
(46)
(45)
(28)
(24)
(7)
(80)
(105)
(104)
(110)
(127)
(137)
(61)
2
Cash from Operating Activities
(45)
N/A
268
N/A
710
+165%
718
+1%
713
-1%
754
+6%
739
-2%
718
-3%
727
+1%
730
+0%
745
+2%
767
+3%
752
-2%
730
-3%
716
-2%
736
+3%
746
+1%
806
+8%
777
-4%
796
+3%
818
+3%
824
+1%
822
0%
832
+1%
927
+11%
997
+8%
Investing Cash Flow
Capital Expenditures
26
(68)
(317)
(315)
(320)
(337)
(353)
(375)
(394)
(391)
(430)
(445)
(455)
(472)
(465)
(479)
(513)
(575)
(608)
(654)
(690)
(703)
(690)
(672)
(637)
(601)
Other Items
581
581
(2)
1
(8)
(29)
(32)
(27)
(22)
(0)
3
(3)
1
1
1
3
3
(1)
(2)
(3)
(4)
1
2
2
3
1
Cash from Investing Activities
608
N/A
514
-15%
(319)
N/A
(313)
+2%
(328)
-5%
(366)
-12%
(385)
-5%
(402)
-4%
(416)
-4%
(392)
+6%
(428)
-9%
(448)
-5%
(454)
-1%
(471)
-4%
(464)
+2%
(476)
-3%
(510)
-7%
(577)
-13%
(610)
-6%
(657)
-8%
(693)
-5%
(702)
-1%
(688)
+2%
(670)
+3%
(635)
+5%
(599)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(20)
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(616)
(618)
(9)
(70)
(239)
(426)
(378)
(283)
(113)
16
369
549
551
538
(44)
(257)
(177)
(105)
65
65
(16)
(91)
(139)
(235)
(357)
(592)
Cash Paid for Dividends
(1)
0
0
0
0
0
0
0
0
(60)
0
0
(193)
(133)
0
0
(221)
(221)
0
0
0
0
0
0
0
0
Other
3
(41)
(129)
(135)
(186)
(205)
(234)
(213)
(182)
(189)
(182)
(194)
(191)
(188)
(187)
(197)
(187)
(179)
(234)
(194)
(195)
(158)
(45)
(38)
(18)
3
Cash from Financing Activities
(606)
N/A
(651)
-7%
(138)
+79%
(203)
-47%
(424)
-109%
(631)
-49%
(612)
+3%
(516)
+16%
(355)
+31%
(233)
+34%
127
N/A
316
+148%
227
-28%
217
-4%
(363)
N/A
(586)
-61%
(584)
+0%
(504)
+14%
(390)
+23%
(350)
+10%
(210)
+40%
(249)
-19%
(184)
+26%
(273)
-49%
(376)
-37%
(589)
-57%
Change in Cash
Net Change in Cash
(43)
N/A
131
N/A
254
+94%
201
-21%
(39)
N/A
(243)
-521%
(258)
-6%
(199)
+23%
(44)
+78%
106
N/A
444
+321%
634
+43%
525
-17%
476
-9%
(111)
N/A
(326)
-193%
(349)
-7%
(276)
+21%
(223)
+19%
(210)
+6%
(86)
+59%
(127)
-48%
(50)
+61%
(111)
-125%
(83)
+25%
(191)
-128%
Free Cash Flow
Free Cash Flow
(18)
N/A
200
N/A
394
+96%
403
+2%
393
-2%
417
+6%
386
-7%
344
-11%
333
-3%
339
+2%
315
-7%
322
+2%
297
-8%
258
-13%
251
-3%
257
+3%
233
-9%
230
-1%
169
-27%
142
-16%
128
-10%
121
-5%
132
+9%
160
+21%
290
+81%
396
+37%

See Also

Discover More