Zalando SE
XETRA:ZAL

Watchlist Manager
Zalando SE Logo
Zalando SE
XETRA:ZAL
Watchlist
Price: 29.43 EUR 6.36% Market Closed
Market Cap: 7.7B EUR
Have any thoughts about
Zalando SE?
Write Note

Relative Value

The Relative Value of one ZAL stock under the Base Case scenario is 40.23 EUR. Compared to the current market price of 29.43 EUR, Zalando SE is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZAL Relative Value
Base Case
40.23 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
40
Median 3Y
0.7
Median 5Y
1.1
Industry
0.6
Forward
0.7
vs History
93
vs Industry
7
Median 3Y
74.4
Median 5Y
89.6
Industry
16.7
Forward
32.5
vs History
88
vs Industry
43
Median 3Y
12.8
Median 5Y
30.8
Industry
7.8
vs History
47
vs Industry
36
Median 3Y
9.5
Median 5Y
10.8
Industry
15.2
vs History
77
vs Industry
25
Median 3Y
3.1
Median 5Y
5
Industry
1.6
vs History
77
vs Industry
50
Median 3Y
0.6
Median 5Y
1
Industry
0.7
Forward
0.6
vs History
77
vs Industry
59
Median 3Y
1.6
Median 5Y
2.6
Industry
2.2
vs History
88
vs Industry
30
Median 3Y
14.4
Median 5Y
23.5
Industry
8.5
Forward
8.5
vs History
92
vs Industry
14
Median 3Y
39.3
Median 5Y
44.8
Industry
12.8
Forward
18.1
vs History
88
vs Industry
52
Median 3Y
12.4
Median 5Y
29.3
Industry
8.9
vs History
65
vs Industry
45
Median 3Y
7.4
Median 5Y
11.1
Industry
12.2
vs History
68
vs Industry
19
Median 3Y
2.7
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

ZAL Competitors Multiples
Zalando SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Zalando SE
XETRA:ZAL
7.7B EUR 0.8 50.6 10.5 23.1
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 41.5 18.4 33.9
ZA
Naspers Ltd
JSE:NPN
831B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
199.1B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
139B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
919.4B HKD 2.8 38 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
101.2B USD 5.3 70.4 37.5 48.8
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.6 37.6 48.9
NL
Prosus NV
AEX:PRX
92.8B EUR 17.7 14.7 -560 -560
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 7.2 -427.8 224.2 -281.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
DE
Zalando SE
XETRA:ZAL
Average EV/EBITDA: 42.7
10.5
94%
US
Amazon.com Inc
NASDAQ:AMZN
18.4
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
CN
Meituan
HKEX:3690
32.6
332%
AR
Mercadolibre Inc
NASDAQ:MELI
37.5
136%
UY
MercadoLibre Inc
BMV:MELIN
37.6
136%
NL
Prosus NV
AEX:PRX
Negative Multiple: -560 N/A
US
D
DoorDash Inc
NASDAQ:DASH
224.2
N/A
CN
JD.Com Inc
HKEX:9618
6.4
74%
EV/EBIT Multiple
EBIT Growth
DE
Zalando SE
XETRA:ZAL
Average EV/EBIT: 26.4
23.1
217%
US
Amazon.com Inc
NASDAQ:AMZN
33.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
48.8
178%
UY
MercadoLibre Inc
BMV:MELIN
48.9
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -560 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -281.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top