secunet Security Networks AG
XETRA:YSN

Watchlist Manager
secunet Security Networks AG Logo
secunet Security Networks AG
XETRA:YSN
Watchlist
Price: 104 EUR -2.99% Market Closed
Market Cap: 672.8m EUR
Have any thoughts about
secunet Security Networks AG?
Write Note

Intrinsic Value

The intrinsic value of one YSN stock under the Base Case scenario is 169.19 EUR. Compared to the current market price of 104 EUR, secunet Security Networks AG is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YSN Intrinsic Value
169.19 EUR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
secunet Security Networks AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for YSN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about YSN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about secunet Security Networks AG

Provide an overview of the primary business activities
of secunet Security Networks AG.

What unique competitive advantages
does secunet Security Networks AG hold over its rivals?

What risks and challenges
does secunet Security Networks AG face in the near future?

Summarize the latest earnings call
of secunet Security Networks AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for secunet Security Networks AG.

Provide P/S
for secunet Security Networks AG.

Provide P/E
for secunet Security Networks AG.

Provide P/OCF
for secunet Security Networks AG.

Provide P/FCFE
for secunet Security Networks AG.

Provide P/B
for secunet Security Networks AG.

Provide EV/S
for secunet Security Networks AG.

Provide EV/GP
for secunet Security Networks AG.

Provide EV/EBITDA
for secunet Security Networks AG.

Provide EV/EBIT
for secunet Security Networks AG.

Provide EV/OCF
for secunet Security Networks AG.

Provide EV/FCFF
for secunet Security Networks AG.

Provide EV/IC
for secunet Security Networks AG.

Show me price targets
for secunet Security Networks AG made by professional analysts.

What are the Revenue projections
for secunet Security Networks AG?

How accurate were the past Revenue estimates
for secunet Security Networks AG?

What are the Net Income projections
for secunet Security Networks AG?

How accurate were the past Net Income estimates
for secunet Security Networks AG?

What are the EPS projections
for secunet Security Networks AG?

How accurate were the past EPS estimates
for secunet Security Networks AG?

What are the EBIT projections
for secunet Security Networks AG?

How accurate were the past EBIT estimates
for secunet Security Networks AG?

Compare the revenue forecasts
for secunet Security Networks AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of secunet Security Networks AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of secunet Security Networks AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of secunet Security Networks AG compared to its peers.

Compare the P/E ratios
of secunet Security Networks AG against its peers.

Discuss the investment returns and shareholder value creation
comparing secunet Security Networks AG with its peers.

Analyze the financial leverage
of secunet Security Networks AG compared to its main competitors.

Show all profitability ratios
for secunet Security Networks AG.

Provide ROE
for secunet Security Networks AG.

Provide ROA
for secunet Security Networks AG.

Provide ROIC
for secunet Security Networks AG.

Provide ROCE
for secunet Security Networks AG.

Provide Gross Margin
for secunet Security Networks AG.

Provide Operating Margin
for secunet Security Networks AG.

Provide Net Margin
for secunet Security Networks AG.

Provide FCF Margin
for secunet Security Networks AG.

Show all solvency ratios
for secunet Security Networks AG.

Provide D/E Ratio
for secunet Security Networks AG.

Provide D/A Ratio
for secunet Security Networks AG.

Provide Interest Coverage Ratio
for secunet Security Networks AG.

Provide Altman Z-Score Ratio
for secunet Security Networks AG.

Provide Quick Ratio
for secunet Security Networks AG.

Provide Current Ratio
for secunet Security Networks AG.

Provide Cash Ratio
for secunet Security Networks AG.

What is the historical Revenue growth
over the last 5 years for secunet Security Networks AG?

What is the historical Net Income growth
over the last 5 years for secunet Security Networks AG?

What is the current Free Cash Flow
of secunet Security Networks AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for secunet Security Networks AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
secunet Security Networks AG

Current Assets 156.9m
Cash & Short-Term Investments 21.1m
Receivables 76.7m
Other Current Assets 59m
Non-Current Assets 137.3m
Long-Term Investments 6.4m
PP&E 26.5m
Intangibles 83.8m
Other Non-Current Assets 20.6m
Current Liabilities 93.3m
Accounts Payable 23.9m
Other Current Liabilities 69.3m
Non-Current Liabilities 77.1m
Long-Term Debt 10.9m
Other Non-Current Liabilities 66.2m
Efficiency

Earnings Waterfall
secunet Security Networks AG

Revenue
386.5m EUR
Cost of Revenue
-294.5m EUR
Gross Profit
92m EUR
Operating Expenses
-51.6m EUR
Operating Income
40.4m EUR
Other Expenses
-12.8m EUR
Net Income
27.6m EUR

Free Cash Flow Analysis
secunet Security Networks AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

YSN Profitability Score
Profitability Due Diligence

secunet Security Networks AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
58/100
Profitability
Score

secunet Security Networks AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

YSN Solvency Score
Solvency Due Diligence

secunet Security Networks AG's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

secunet Security Networks AG's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YSN Price Targets Summary
secunet Security Networks AG

Wall Street analysts forecast YSN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YSN is 171.36 EUR with a low forecast of 98.98 EUR and a high forecast of 226.8 EUR.

Lowest
Price Target
98.98 EUR
5% Downside
Average
Price Target
171.36 EUR
65% Upside
Highest
Price Target
226.8 EUR
118% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for YSN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for YSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

secunet Security Networks AG Logo
secunet Security Networks AG

Country

Germany

Industry

Technology

Market Cap

672.8m EUR

Dividend Yield

2.27%

Description

secunet Security Networks AG engages in the provision of information technology safety services. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 755 full-time employees. The firm develops and IT infrastructure solutions for businesses, authorities and international organizations. The company offers solutions in the areas of automotive security, biometrics, cloud security, compliance, cyber security, e-government, electronic billing processes, border control, information security, critical infrastructure, secure inter-network architecture, crypto systems, network security, e-mail, authentication, classified information and public key infrastructure (PKI), among others. The firm has offices in Berlin, Bonn, Borchen, Dresden, Eschborn, Essen, Hamburg, Munich and Siegen in Germany.

Contact

NORDRHEIN-WESTFALEN
Essen
Kurfuerstenstrasse 58
+4920154540.0
www.secunet.com

IPO

1999-11-10

Employees

755

Officers

CEO & Chairman of the Management Board
Mr. Axel Deininger
COO & Full Member of the Management Board
Mr. Torsten Henn
CTO & Full Member of the Management Board
Dr. Kai Martius
CFO & Member of the Management Board
Ms. Jessica Nospers
Senior Manager of Investor Relations
Philipp Grober

See Also

Discover More
What is the Intrinsic Value of one YSN stock?

The intrinsic value of one YSN stock under the Base Case scenario is 169.19 EUR.

Is YSN stock undervalued or overvalued?

Compared to the current market price of 104 EUR, secunet Security Networks AG is Undervalued by 39%.

Back to Top