secunet Security Networks AG
XETRA:YSN

Watchlist Manager
secunet Security Networks AG Logo
secunet Security Networks AG
XETRA:YSN
Watchlist
Price: 113.6 EUR -0.53% Market Closed
Market Cap: 738.4m EUR
Have any thoughts about
secunet Security Networks AG?
Write Note

Income Statement

Earnings Waterfall
secunet Security Networks AG

Revenue
386.5m EUR
Cost of Revenue
-294.5m EUR
Gross Profit
92m EUR
Operating Expenses
-51.6m EUR
Operating Income
40.4m EUR
Other Expenses
-12.8m EUR
Net Income
27.6m EUR

Income Statement
secunet Security Networks AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
53
N/A
54
+2%
56
+3%
55
-2%
65
+17%
66
+3%
66
-1%
68
+4%
62
-10%
58
-6%
56
-2%
55
-3%
56
+2%
58
+4%
59
+2%
64
+8%
67
+5%
69
+2%
69
+1%
67
-3%
64
-5%
64
-1%
65
+3%
71
+8%
82
+16%
86
+4%
89
+3%
93
+5%
91
-2%
163
+79%
201
+23%
227
+13%
239
+5%
286
+19%
320
+12%
338
+6%
326
-4%
347
+7%
363
+5%
394
+8%
386
-2%
Gross Profit
Cost of Revenue
(22)
(24)
(24)
(23)
(27)
(28)
(26)
(28)
(22)
(26)
(31)
(36)
(43)
(44)
(46)
(50)
(52)
(54)
(53)
(51)
(48)
(49)
(51)
(54)
(63)
(65)
(67)
(71)
(68)
(116)
(148)
(171)
(178)
(205)
(226)
(236)
(230)
(257)
(284)
(306)
(294)
Gross Profit
31
N/A
31
+0%
32
+3%
32
+0%
38
+18%
39
+3%
39
+1%
41
+4%
40
-3%
32
-19%
26
-19%
19
-26%
12
-35%
14
+14%
13
-10%
14
+12%
15
+3%
15
+0%
16
+11%
16
-2%
15
-4%
15
-5%
15
+0%
16
+11%
19
+19%
21
+5%
22
+6%
22
+3%
23
+2%
48
+109%
53
+12%
56
+4%
62
+11%
81
+31%
94
+16%
102
+9%
95
-6%
90
-5%
79
-13%
87
+11%
92
+5%
Operating Income
Operating Expenses
(29)
(30)
(30)
(32)
(34)
(35)
(36)
(35)
(36)
(30)
(23)
(17)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(12)
(12)
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(21)
(22)
(22)
(24)
(29)
(34)
(38)
(41)
(43)
(43)
(44)
(52)
Selling, General & Administrative
(19)
(19)
(20)
(20)
(22)
(23)
(23)
(23)
(23)
(20)
(16)
(13)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(12)
(12)
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(20)
(21)
(22)
(23)
(27)
(31)
(30)
(31)
(33)
(35)
(37)
(38)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(1)
(0)
(0)
(1)
(2)
(3)
(8)
(9)
(10)
(10)
(10)
(13)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(9)
(9)
(9)
(11)
(11)
(11)
(12)
(11)
(12)
(9)
(6)
(3)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
(0)
0
0
(0)
0
0
0
(0)
(0)
(0)
3
3
(0)
Operating Income
2
N/A
1
-32%
2
+35%
0
-83%
4
+1 252%
4
+9%
4
-17%
5
+53%
4
-34%
2
-44%
3
+43%
3
-10%
4
+50%
5
+42%
4
-27%
5
+35%
6
+7%
5
-6%
6
+14%
5
-20%
4
-26%
3
-30%
3
+5%
4
+50%
7
+62%
7
+10%
8
+12%
8
+4%
9
+1%
27
+214%
31
+15%
33
+7%
38
+14%
52
+37%
60
+15%
64
+7%
55
-15%
47
-14%
36
-23%
43
+19%
40
-6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
2
N/A
1
-41%
2
+32%
0
-76%
4
+833%
5
+16%
3
-25%
5
+53%
4
-30%
2
-47%
3
+53%
3
-9%
4
+45%
6
+41%
4
-27%
5
+33%
6
+6%
5
-7%
6
+14%
5
-20%
4
-25%
2
-30%
3
+6%
4
+52%
7
+64%
7
+11%
8
+13%
9
+5%
9
+1%
27
+208%
31
+15%
33
+7%
37
+14%
51
+38%
59
+16%
64
+7%
54
-14%
47
-14%
35
-24%
42
+19%
40
-5%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(9)
(10)
(11)
(12)
(16)
(19)
(21)
(17)
(15)
(12)
(13)
(12)
Income from Continuing Operations
2
1
1
0
2
3
2
3
2
1
1
1
3
4
3
3
4
3
4
3
2
2
2
3
4
5
6
6
6
18
20
22
25
35
40
43
37
31
24
29
28
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
1
-36%
1
+26%
0
-89%
2
+1 406%
3
+17%
2
-30%
3
+72%
2
-46%
1
-68%
1
+133%
1
+10%
3
+81%
4
+43%
3
-23%
3
+16%
4
+7%
3
-7%
4
+10%
3
-15%
2
-26%
2
-31%
2
+7%
3
+52%
4
+64%
5
+14%
6
+14%
6
+5%
6
+2%
18
+194%
21
+15%
22
+8%
25
+14%
35
+38%
16
-54%
43
+169%
37
-14%
31
-16%
24
-24%
29
+23%
28
-5%
EPS (Diluted)
0.26
N/A
0.17
-35%
0.22
+29%
0.03
-86%
0.38
+1 167%
0.44
+16%
0.31
-30%
0.53
+71%
0.29
-45%
0.1
-66%
0.22
+120%
0.24
+9%
0.43
+79%
0.61
+42%
0.47
-23%
0.54
+15%
0.57
+6%
0.53
-7%
0.58
+9%
0.49
-16%
0.36
-27%
0.24
-33%
0.26
+8%
0.4
+54%
0.68
+70%
0.77
+13%
0.88
+14%
0.93
+6%
0.94
+1%
2.77
+195%
3.2
+16%
3.44
+7%
3.93
+14%
5.43
+38%
2.47
-55%
6.66
+170%
5.75
-14%
4.84
-16%
3.66
-24%
4.51
+23%
4.27
-5%

See Also

Discover More