Westwing Group SE
XETRA:WEW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.1), the stock would be worth €24.99 (78% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.7 | €14.05 |
0%
|
| 3-Year Average | 10.1 | €24.99 |
+78%
|
| 5-Year Average | 10.8 | €26.64 |
+90%
|
| Industry Average | 8.3 | €20.37 |
+45%
|
| Country Average | 9 | €22.21 |
+58%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€195.9m
|
/ |
Jan 2026
€33.9m
|
= |
|
|
€195.9m
|
/ |
Dec 2026
€42.4m
|
= |
|
|
€195.9m
|
/ |
Dec 2027
€49.5m
|
= |
|
|
€195.9m
|
/ |
Dec 2028
€50.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Westwing Group SE
XETRA:WEW
|
268.4m EUR | 5.7 | 9.1 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.7T USD | 18 | 34.5 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
735.9B ZAR | 168.3 | 7.9 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
323B USD | 24.3 | 24 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
140.5B USD | 5.8 | 9.7 | |
| NL |
|
Prosus NV
AEX:PRX
|
101.8B EUR | 500.8 | 8.8 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.6B USD | 22.9 | 46.9 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 22.8 | 46.8 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
79.2B USD | 52 | 84.8 | |
| CN |
|
Meituan
HKEX:3690
|
528.4B HKD | -13.2 | -19.8 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
391.1B HKD | 50 | 17.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Westwing Group SE
Glance View
Westwing Group SE engages in the provision of home and living ecommerce platform. The company is headquartered in Muenchen, Bayern and currently employs 2,312 full-time employees. The company went IPO on 2018-10-09. The firm offers a broad range of home products, which include home decor products, home accessories, textiles and rugs, and large and small furniture, such as living and dining furniture, upholstery, and bedroom furniture, as well as kitchen and dining, lighting, and other products under own private label and third-party brands. The company cooperates with more than 500 partners, including designer brands, manufacturers and suppliers, such as KitchenAid, Flos, Nespresso, jankurtz, Jonathan Adler, hessnatur, among others. The firm is active in 11 European countries, including Germany, Austria, Switzerland, Belgium, the Czech Republic, France, Italy, the Netherlands, Poland, Spain, and Slovakia.
