W

WCM Beteiligungsund Grundbesitz-AG
XETRA:WCMK

Watchlist Manager
WCM Beteiligungsund Grundbesitz-AG
XETRA:WCMK
Watchlist
Price: 2 EUR Market Closed
Market Cap: 301m EUR
Have any thoughts about
WCM Beteiligungsund Grundbesitz-AG?
Write Note

Income Statement

Earnings Waterfall
WCM Beteiligungsund Grundbesitz-AG

Revenue
22.8m EUR
Cost of Revenue
-9.6m EUR
Gross Profit
13.2m EUR
Operating Expenses
-1.5m EUR
Operating Income
11.6m EUR
Other Expenses
-35.6m EUR
Net Income
-23.9m EUR

Income Statement
WCM Beteiligungsund Grundbesitz-AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
999
N/A
972
-3%
981
+1%
1 030
+5%
1 191
+16%
1 208
+1%
1 223
+1%
1 136
-7%
1 030
-9%
1 050
+2%
1 051
+0%
1 073
+2%
1 017
-5%
1 024
+1%
1 000
-2%
0
N/A
0
N/A
1
N/A
2
+250%
6
+171%
10
+68%
16
+69%
22
+35%
26
+20%
30
+14%
33
+9%
43
+33%
46
+7%
59
+27%
70
+19%
58
-17%
59
+2%
56
-5%
52
-8%
48
-8%
40
-17%
32
-18%
31
-5%
29
-8%
24
-14%
23
-7%
Gross Profit
Cost of Revenue
(464)
(437)
(448)
(439)
(484)
(508)
(507)
(482)
(477)
(508)
(488)
(502)
(488)
(477)
(488)
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(21)
(19)
(21)
(21)
(19)
(18)
(15)
(11)
(13)
(12)
(11)
(10)
Gross Profit
535
N/A
535
0%
533
0%
591
+11%
707
+20%
701
-1%
716
+2%
654
-9%
553
-15%
542
-2%
563
+4%
570
+1%
529
-7%
547
+3%
512
-6%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
42
N/A
38
-9%
38
+1%
38
-2%
35
-8%
33
-5%
29
-11%
25
-15%
21
-16%
18
-13%
16
-12%
13
-19%
13
-1%
Operating Income
Operating Expenses
(827)
(837)
(824)
(777)
(869)
(872)
(900)
(910)
(559)
(554)
(552)
(559)
(531)
(543)
(539)
(1)
(1)
(4)
(5)
(7)
(4)
(5)
(11)
(12)
(15)
(18)
(24)
(30)
(23)
(29)
(4)
(3)
(6)
(6)
(7)
(7)
(3)
(2)
(3)
(2)
(2)
Selling, General & Administrative
(224)
(225)
(227)
(227)
(229)
(248)
(262)
(278)
(291)
(292)
(294)
(297)
(301)
(304)
(304)
(0)
(0)
(1)
(4)
(6)
(2)
(7)
(6)
(5)
(5)
(6)
(6)
(7)
(17)
(10)
(3)
(0)
(6)
0
(9)
0
(4)
0
(3)
0
(2)
Depreciation & Amortization
(120)
(117)
(115)
(113)
(65)
(58)
(50)
(44)
(30)
(30)
(30)
(28)
(24)
(24)
(23)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(483)
(494)
(482)
(437)
(574)
(567)
(588)
(588)
(238)
(232)
(228)
(235)
(206)
(215)
(211)
(0)
(0)
(3)
(0)
(1)
(1)
2
(4)
(6)
(8)
(11)
(18)
(23)
(5)
(19)
(1)
(3)
1
(6)
2
(7)
1
(2)
1
(2)
1
Operating Income
(292)
N/A
(302)
-3%
(291)
+4%
(187)
+36%
(162)
+13%
(172)
-6%
(184)
-7%
(256)
-39%
(6)
+98%
(13)
-108%
11
N/A
11
-3%
(1)
N/A
5
N/A
(27)
N/A
(1)
+98%
(1)
-35%
(3)
-375%
(3)
+22%
(1)
+64%
6
N/A
11
+92%
11
-1%
15
+35%
15
+2%
14
-5%
19
+35%
16
-17%
19
+21%
20
+2%
34
+75%
35
+1%
29
-15%
27
-7%
22
-19%
18
-19%
19
+4%
17
-11%
14
-17%
11
-21%
12
+7%
Pre-Tax Income
Interest Income Expense
(536)
(544)
(559)
(510)
(125)
(103)
(76)
(72)
(60)
(60)
(59)
(52)
(18)
(19)
(22)
0
(0)
4
3
16
53
48
61
47
23
36
22
26
4
(7)
5
2
3
14
14
(6)
(1)
2
(19)
(48)
(36)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(6)
0
(1)
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(1)
(1)
0
(2)
(0)
(0)
0
1
(1)
(1)
(4)
0
1
0
(3)
0
(5)
0
(3)
0
(0)
0
(0)
Pre-Tax Income
(828)
N/A
(846)
-2%
(850)
-1%
(697)
+18%
(287)
+59%
(275)
+4%
(260)
+5%
(328)
-26%
(66)
+80%
(73)
-11%
(48)
+34%
(42)
+14%
(20)
+53%
(14)
+27%
(48)
-236%
(1)
+99%
(1)
-76%
1
N/A
1
+80%
15
+1 600%
57
+271%
59
+4%
72
+21%
61
-14%
35
-42%
51
+43%
41
-18%
42
+2%
14
-67%
13
-4%
38
+193%
37
-4%
29
-21%
42
+44%
31
-26%
12
-60%
14
+18%
19
+29%
(6)
N/A
(38)
-543%
(25)
+33%
Net Income
Tax Provision
(33)
(33)
(36)
(37)
(20)
(16)
(13)
(4)
(25)
(28)
(30)
(38)
(19)
(18)
(12)
0
2
2
2
5
1
(0)
(1)
(4)
(17)
(19)
(19)
(23)
(16)
(14)
(4)
(9)
(9)
(9)
(13)
(12)
(5)
(6)
23
26
1
Income from Continuing Operations
(861)
(879)
(886)
(734)
(307)
(291)
(273)
(331)
(91)
(101)
(78)
(79)
(38)
(32)
(60)
(1)
1
2
3
20
58
59
70
57
18
32
22
19
(2)
(1)
34
28
20
33
18
0
10
13
17
(11)
(24)
Income to Minority Interest
16
0
0
0
(9)
(10)
(11)
(13)
(3)
1
0
3
(4)
(7)
(2)
0
0
(0)
(0)
(1)
(3)
(3)
(3)
(3)
(3)
(6)
(7)
(6)
(2)
2
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(845)
N/A
(863)
-2%
(870)
-1%
(718)
+18%
(315)
+56%
(306)
+3%
(285)
+7%
(340)
-19%
(163)
+52%
(164)
-1%
(147)
+11%
(150)
-2%
(42)
+72%
(39)
+7%
(62)
-59%
(1)
+99%
1
N/A
2
+58%
2
+21%
19
+726%
54
+186%
56
+3%
68
+22%
54
-20%
16
-71%
26
+64%
15
-42%
12
-19%
(4)
N/A
1
N/A
34
+3 639%
28
-20%
20
-29%
33
+67%
18
-45%
0
-99%
10
+4 336%
13
+35%
17
+28%
(11)
N/A
(24)
-115%
EPS (Diluted)
-40.63
N/A
-41.5
-2%
-41.84
-1%
-34.5
+18%
-15.15
+56%
-14.73
+3%
-13.68
+7%
-16.32
-19%
-7.84
+52%
-7.88
-1%
-7.04
+11%
-7.22
-3%
-2.02
+72%
-1.88
+7%
-2.99
-59%
-0.04
+99%
0.07
N/A
0.05
-29%
0.12
+140%
0.18
+50%
0.72
+300%
0.45
-38%
0.54
+20%
0.4
-26%
0.12
-70%
0.19
+58%
0.11
-42%
0.09
-18%
-0.03
N/A
0
N/A
0.25
N/A
0.2
-20%
0.14
-30%
0.24
+71%
0.13
-46%
0
N/A
0.07
N/A
0.09
+29%
0.11
+22%
-0.08
N/A
-0.16
-100%

See Also

Discover More