Wacker Chemie AG
XETRA:WCH

Watchlist Manager
Wacker Chemie AG Logo
Wacker Chemie AG
XETRA:WCH
Watchlist
Price: 70.9 EUR -1.61% Market Closed
Market Cap: 3.5B EUR
Have any thoughts about
Wacker Chemie AG?
Write Note

Income Statement

Earnings Waterfall
Wacker Chemie AG

Revenue
7.4B EUR
Cost of Revenue
-6.3B EUR
Gross Profit
1.1B EUR
Operating Expenses
-876.6m EUR
Operating Income
197.4m EUR
Other Expenses
-28.8m EUR
Net Income
168.6m EUR

Income Statement
Wacker Chemie AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 709
N/A
4 629
-2%
4 635
+0%
4 517
-3%
4 445
-2%
4 409
-1%
4 479
+2%
4 560
+2%
4 652
+2%
4 719
+1%
4 826
+2%
5 004
+4%
5 132
+3%
5 258
+2%
5 296
+1%
5 094
-4%
4 923
-3%
4 716
-4%
4 634
-2%
4 720
+2%
4 739
+0%
4 900
+3%
4 924
+0%
4 923
0%
5 035
+2%
4 966
-1%
4 979
+0%
4 997
+0%
4 936
-1%
4 961
+1%
4 928
-1%
4 693
-5%
4 692
0%
5 283
+13%
6 208
+18%
7 597
+22%
8 209
+8%
7 456
-9%
6 402
-14%
7 892
+23%
7 352
-7%
Gross Profit
Cost of Revenue
(3 849)
(3 861)
(3 815)
(3 790)
(3 778)
(3 785)
(3 815)
(3 856)
(3 895)
(3 893)
(3 977)
(4 033)
(4 098)
(4 161)
(4 166)
(4 070)
(3 974)
(3 826)
(3 811)
(3 870)
(3 874)
(3 995)
(3 970)
(3 940)
(4 038)
(4 020)
(4 104)
(4 216)
(4 217)
(4 187)
(4 124)
(3 872)
(3 822)
(4 096)
(4 535)
(5 285)
(6 049)
(5 954)
(5 319)
(6 598)
(6 278)
Gross Profit
860
N/A
769
-11%
820
+7%
727
-11%
666
-8%
625
-6%
664
+6%
704
+6%
757
+8%
826
+9%
850
+3%
971
+14%
1 035
+6%
1 097
+6%
1 131
+3%
1 025
-9%
950
-7%
891
-6%
823
-8%
850
+3%
865
+2%
904
+5%
954
+6%
983
+3%
997
+1%
946
-5%
875
-7%
781
-11%
719
-8%
774
+8%
803
+4%
821
+2%
870
+6%
1 187
+36%
1 673
+41%
2 313
+38%
2 161
-7%
1 502
-30%
1 083
-28%
1 294
+19%
1 074
-17%
Operating Income
Operating Expenses
(524)
(556)
(470)
(422)
(415)
(403)
(513)
(463)
(494)
(412)
(402)
(538)
(552)
(679)
(727)
(359)
(398)
(376)
(512)
(502)
(525)
(535)
(562)
(577)
(584)
(594)
(605)
(645)
(628)
(635)
(610)
(1 392)
(467)
(637)
(517)
(599)
(664)
(746)
(718)
(889)
(877)
Selling, General & Administrative
(403)
(400)
(398)
(389)
(384)
(382)
(384)
(392)
(400)
(405)
(407)
(416)
(425)
(434)
(449)
(434)
(415)
(404)
(387)
(401)
(420)
(430)
(441)
(442)
(449)
(458)
(464)
(472)
(475)
(474)
(461)
(439)
(437)
(432)
(464)
(483)
(529)
(545)
(520)
(644)
(647)
Research & Development
(174)
(175)
(174)
(171)
(169)
(168)
(174)
(182)
(183)
(186)
(183)
(180)
(180)
(179)
(175)
(168)
(162)
(156)
(150)
(155)
(157)
(156)
(153)
(152)
(154)
(158)
(165)
(171)
(175)
(177)
(173)
(160)
(157)
(161)
(164)
(165)
(178)
(184)
(184)
(236)
(246)
Other Operating Expenses
53
19
101
138
138
147
44
111
89
178
188
57
52
(66)
(103)
243
179
183
25
55
52
51
32
18
18
23
24
(2)
23
17
24
(793)
126
(44)
111
49
43
(17)
(15)
(9)
17
Operating Income
336
N/A
213
-37%
349
+64%
305
-13%
251
-18%
222
-12%
150
-32%
242
+61%
263
+9%
414
+57%
448
+8%
433
-3%
483
+11%
418
-13%
403
-3%
666
+65%
552
-17%
514
-7%
311
-40%
348
+12%
340
-2%
370
+9%
393
+6%
407
+4%
413
+1%
352
-15%
270
-23%
136
-50%
91
-33%
139
+53%
193
+38%
(571)
N/A
403
N/A
550
+37%
1 156
+110%
1 713
+48%
1 497
-13%
756
-49%
365
-52%
405
+11%
197
-51%
Pre-Tax Income
Interest Income Expense
(1)
(4)
(93)
(104)
(115)
(129)
(63)
(58)
(52)
(45)
(18)
(35)
(63)
(81)
(91)
(283)
(255)
(238)
(31)
(36)
(29)
(11)
3
38
59
77
111
120
112
93
32
25
(101)
19
(34)
92
168
171
60
76
57
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(25)
5
91
109
136
0
0
0
23
0
0
0
(3)
0
0
0
(5)
0
0
0
(771)
0
(53)
0
(4)
0
(4)
0
(12)
0
0
Total Other Income
(44)
(48)
(53)
(50)
(51)
(54)
(57)
(60)
(60)
(49)
(40)
(28)
(28)
(41)
(42)
(56)
(55)
(52)
(56)
(55)
(60)
(59)
(66)
(62)
(57)
(59)
(51)
(45)
(47)
(43)
(45)
(40)
(31)
(26)
(24)
(42)
(44)
(33)
(26)
(32)
(27)
Pre-Tax Income
292
N/A
162
-45%
204
+26%
151
-26%
85
-44%
39
-54%
31
-21%
124
+298%
151
+22%
320
+112%
365
+14%
374
+3%
483
+29%
405
-16%
407
+0%
327
-20%
241
-26%
224
-7%
246
+10%
257
+4%
250
-3%
300
+20%
327
+9%
383
+17%
415
+8%
370
-11%
324
-12%
212
-35%
156
-26%
190
+22%
(591)
N/A
(586)
+1%
218
N/A
544
+150%
1 094
+101%
1 764
+61%
1 616
-8%
894
-45%
387
-57%
449
+16%
228
-49%
Net Income
Tax Provision
(143)
(109)
(89)
(73)
(53)
(31)
(25)
(58)
(72)
(127)
(170)
(173)
(203)
(185)
(165)
(128)
(93)
(71)
(68)
(75)
(65)
(74)
(77)
(85)
(94)
(84)
(64)
(36)
(27)
(43)
(38)
(2)
(16)
(124)
(266)
(428)
(335)
(140)
(60)
(73)
(35)
Income from Continuing Operations
148
52
115
78
32
9
6
65
80
193
195
202
281
220
242
198
148
153
178
182
185
226
250
298
321
286
260
176
129
147
(630)
(588)
202
420
828
1 336
1 282
754
327
376
193
Income to Minority Interest
(4)
(5)
6
4
4
5
(4)
0
4
7
8
5
5
5
5
9
6
1
(10)
(25)
(26)
(25)
(18)
(11)
(14)
(14)
(14)
(13)
(12)
(11)
(13)
(12)
(13)
(18)
(21)
(31)
(31)
(15)
(14)
(18)
(24)
Net Income (Common)
144
N/A
47
-67%
121
+157%
82
-32%
36
-56%
14
-62%
3
-81%
66
+2 419%
84
+28%
200
+138%
204
+2%
207
+2%
285
+38%
225
-21%
247
+10%
197
-20%
144
-27%
148
+3%
179
+21%
814
+354%
815
+0%
853
+5%
867
+2%
287
-67%
308
+7%
271
-12%
246
-9%
163
-34%
117
-28%
135
+15%
(643)
N/A
(588)
+9%
189
N/A
282
+49%
807
+186%
1 305
+62%
1 251
-4%
739
-41%
314
-58%
358
+14%
169
-53%
EPS (Diluted)
2.9
N/A
0.94
-68%
2.42
+157%
1.63
-33%
0.71
-56%
0.26
-63%
0.04
-85%
1.31
+3 175%
1.68
+28%
4.02
+139%
4.1
+2%
4.17
+2%
5.74
+38%
4.52
-21%
4.97
+10%
3.95
-21%
2.89
-27%
2.97
+3%
3.6
+21%
16.38
+355%
16.4
+0%
17.15
+5%
17.44
+2%
5.77
-67%
6.19
+7%
5.46
-12%
4.95
-9%
3.28
-34%
2.36
-28%
2.72
+15%
-12.94
N/A
-11.83
+9%
3.81
N/A
5.67
+49%
16.24
+186%
26.27
+62%
25.18
-4%
14.88
-41%
6.31
-58%
7.2
+14%
3.39
-53%

See Also

Discover More