Siltronic AG
XETRA:WAF

Watchlist Manager
Siltronic AG Logo
Siltronic AG
XETRA:WAF
Watchlist
Price: 33.48 EUR -0.89% Market Closed
Market Cap: 1B EUR

Intrinsic Value

WAF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WAF stock under the Base Case scenario is 78.79 EUR. Compared to the current market price of 33.48 EUR, Siltronic AG is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAF Intrinsic Value
78.79 EUR
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Siltronic AG

WAF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WAF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Siltronic AG
XETRA:WAF
DE
Semiconductors
Market Cap
1B EUR
IPO
Jun 11, 2015
DE
Semiconductors
Market Cap
1B EUR
IPO
Jun 11, 2015
Price
false
EPS
false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WAF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Siltronic AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Siltronic AG

Current Assets 1.2B
Cash & Short-Term Investments 670.1m
Receivables 162.6m
Other Current Assets 365.5m
Non-Current Assets 3.9B
Long-Term Investments 2.7m
PP&E 3.8B
Intangibles 34.8m
Other Non-Current Assets 27.9m
Efficiency

Free Cash Flow Analysis
Siltronic AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Siltronic AG

Revenue
1.4B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
275.4m EUR
Operating Expenses
-148.3m EUR
Operating Income
127.1m EUR
Other Expenses
-64.1m EUR
Net Income
63m EUR
Fundamental Scores

WAF Profitability Score
Profitability Due Diligence

Siltronic AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
Positive Revenue Growth Forecast
45/100
Profitability
Score

Siltronic AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

WAF Solvency Score
Solvency Due Diligence

Siltronic AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Siltronic AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAF Price Targets Summary
Siltronic AG

Wall Street analysts forecast WAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAF is 61.2 EUR with a low forecast of 43.43 EUR and a high forecast of 99.75 EUR.

Lowest
Price Target
43.43 EUR
30% Upside
Average
Price Target
61.2 EUR
83% Upside
Highest
Price Target
99.75 EUR
198% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for WAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WAF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WAF stock?

The intrinsic value of one WAF stock under the Base Case scenario is 78.79 EUR.

Is WAF stock undervalued or overvalued?

Compared to the current market price of 33.48 EUR, Siltronic AG is Undervalued by 58%.

Back to Top