Siltronic AG
XETRA:WAF

Watchlist Manager
Siltronic AG Logo
Siltronic AG
XETRA:WAF
Watchlist
Price: 45.62 EUR 0.75% Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Siltronic AG?
Write Note
Section:
 

Relative Value

The Relative Value of one WAF stock under the Base Case scenario is 88.3 EUR. Compared to the current market price of 45.62 EUR, Siltronic AG is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAF Relative Value
Base Case
88.3 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
96
vs Industry
70
Median 3Y
1.5
Median 5Y
1.7
Industry
3.1
Forward
1
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
34
vs Industry
47
Median 3Y
9.3
Median 5Y
12.5
Industry
25.2
Forward
23.3
More Details
3.4
P/OCF
P/OCF
Price to OCF
3.4
vs History
80
vs Industry
60
Median 3Y
3.9
Median 5Y
5.4
Industry
16.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
3.6
Median 5Y
5.4
Industry
21.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
98
vs Industry
73
Median 3Y
1.2
Median 5Y
1.7
Industry
2.2
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
49
vs Industry
60
Median 3Y
1.6
Median 5Y
1.6
Industry
3.1
Forward
1.5
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
39
vs Industry
52
Median 3Y
6
Median 5Y
5.2
Industry
10.2
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
41
vs Industry
55
Median 3Y
5.4
Median 5Y
5.4
Industry
15.1
Forward
6.1
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
20
vs Industry
41
Median 3Y
8.6
Median 5Y
8.3
Industry
19.5
Forward
19.1
More Details
5.4
EV/OCF
EV/OCF
Enterprise Value to OCF
5.4
vs History
47
vs Industry
54
Median 3Y
5.4
Median 5Y
5.5
Industry
15.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-3.6
Industry
19.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
96
vs Industry
79
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
More Details

Multiples Across Competitors

WAF Competitors Multiples
Siltronic AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Siltronic AG
XETRA:WAF
1.4B EUR 1 14.3 6.1 16.3
US
Brooks Automation Inc
LSE:0HQ1
389.8B USD 593.9 -2 374.3 24 050.4 -5 341
NL
ASML Holding NV
AEX:ASML
269.1B EUR 10.6 36.2 27.5 31.1
US
Applied Materials Inc
NASDAQ:AMAT
136.9B USD 5 18.9 16.2 17
US
Lam Research Corp
NASDAQ:LRCX
94.6B USD 6 23.1 18.9 20.4
US
KLA Corp
NASDAQ:KLAC
84.8B USD 8.3 28.7 19.4 21.3
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 5.1 23.1 16 17.5
JP
Advantest Corp
TSE:6857
6.7T JPY 11.1 63 38.9 46.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
214.3B CNY 7.7 39.1 33.8 33.8
NL
ASM International NV
AEX:ASM
27.7B EUR 10.1 50.3 30 37.8
JP
Disco Corp
TSE:6146
4.6T JPY 12.8 43.9 26.6 28.6
P/E Multiple
Earnings Growth P/E to Growth
DE
Siltronic AG
XETRA:WAF
Average P/E: 34.1
14.3
-46%
N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 374.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.2
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.9
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
23.1
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.7
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
23.1
99%
0.2
JP
Advantest Corp
TSE:6857
63
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.1
149%
0.3
NL
ASM International NV
AEX:ASM
50.3
49%
1
JP
Disco Corp
TSE:6146
43.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Siltronic AG
XETRA:WAF
Average EV/EBITDA: 2 207.6
6.1
42%
0.1
US
B
Brooks Automation Inc
LSE:0HQ1
24 050.4
697%
34.5
NL
ASML Holding NV
AEX:ASML
27.5
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.2
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.9
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.4
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
16
99%
0.2
JP
Advantest Corp
TSE:6857
38.9
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
168%
0.2
NL
ASM International NV
AEX:ASM
30
79%
0.4
JP
Disco Corp
TSE:6146
26.6
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Siltronic AG
XETRA:WAF
Average EV/EBIT: 27
16.3
-27%
N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 341 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
17
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
20.4
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.3
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.5
N/A N/A
JP
Advantest Corp
TSE:6857
46.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
140%
0.2
NL
ASM International NV
AEX:ASM
37.8
91%
0.4
JP
Disco Corp
TSE:6146
28.6
N/A N/A

See Also

Summary
WAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAF stock valuation using valuation multiples.
Wall Street Estimates
WAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.