Siltronic AG
XETRA:WAF

Watchlist Manager
Siltronic AG Logo
Siltronic AG
XETRA:WAF
Watchlist
Price: 47.2 EUR -0.21% Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Siltronic AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Siltronic AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
15
(27)
(22)
(15)
(9)
(20)
(34)
(26)
(16)
9
37
72
134
192
257
320
369
401
406
377
322
261
219
212
191
187
199
203
237
290
346
373
410
434
392
363
288
201
157
118
101
Depreciation & Amortization
37
149
149
142
130
121
119
117
118
119
119
120
118
117
114
106
100
92
90
93
99
110
118
126
134
140
146
151
154
150
154
160
167
176
181
185
192
203
210
219
227
Change in Deffered Taxes
0
(3)
(2)
(2)
(1)
2
2
1
0
0
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
10
(4)
28
12
20
15
(2)
20
3
16
18
10
8
2
3
11
1
1
(4)
(21)
(9)
(14)
(10)
(11)
(16)
(17)
(22)
(15)
(8)
3
13
26
9
6
(12)
(19)
(0)
(2)
6
5
5
Cash Taxes Paid
10
11
11
7
7
7
7
7
6
5
5
8
14
39
45
69
72
73
84
76
58
36
17
(1)
11
10
15
14
13
13
14
39
40
56
60
54
58
46
40
25
19
Cash Interest Paid
3
3
2
1
1
3
4
4
4
2
0
0
0
9
9
9
9
0
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
3
3
17
20
27
30
31
35
Change in Working Capital
64
9
(68)
(40)
(44)
(23)
(10)
(33)
(11)
(28)
(37)
(17)
(39)
(12)
52
154
210
159
116
7
(46)
28
13
(7)
(4)
(73)
(96)
(65)
(47)
60
185
226
227
188
116
43
35
86
30
87
72
Cash from Operating Activities
126
N/A
125
-1%
85
-32%
98
+14%
97
-1%
96
0%
75
-22%
79
+6%
95
+20%
116
+22%
138
+19%
184
+34%
220
+20%
299
+36%
425
+42%
590
+39%
678
+15%
652
-4%
608
-7%
456
-25%
365
-20%
385
+5%
340
-12%
319
-6%
306
-4%
237
-23%
228
-4%
274
+20%
335
+23%
501
+49%
698
+39%
785
+12%
812
+4%
805
-1%
678
-16%
571
-16%
514
-10%
488
-5%
403
-17%
428
+6%
405
-5%
Investing Cash Flow
Capital Expenditures
63
(38)
(38)
(39)
(57)
(59)
(84)
(95)
(96)
(97)
(81)
(85)
(79)
(129)
(137)
(162)
(196)
(239)
(281)
(327)
(372)
(349)
(348)
(302)
(246)
(205)
(186)
(187)
(196)
(393)
(482)
(658)
(830)
(923)
(1 017)
(1 149)
(1 241)
(1 199)
(1 199)
(1 054)
(892)
Other Items
25
27
0
(20)
(60)
(40)
(20)
(33)
8
(39)
(67)
(71)
(6)
(42)
(160)
(74)
(320)
(312)
(209)
(130)
22
55
232
65
128
168
(77)
(85)
(20)
71
114
(129)
(336)
(412)
(252)
349
534
570
471
133
48
Cash from Investing Activities
89
N/A
(11)
N/A
(37)
-234%
(58)
-56%
(117)
-100%
(99)
+15%
(104)
-5%
(128)
-23%
(89)
+31%
(136)
-53%
(148)
-9%
(156)
-6%
(85)
+46%
(172)
-102%
(297)
-73%
(235)
+21%
(516)
-119%
(551)
-7%
(489)
+11%
(457)
+7%
(351)
+23%
(294)
+16%
(117)
+60%
(237)
-103%
(119)
+50%
(36)
+69%
(263)
-621%
(272)
-4%
(216)
+21%
(322)
-49%
(368)
-14%
(787)
-114%
(1 166)
-48%
(1 334)
-14%
(1 269)
+5%
(800)
+37%
(708)
+11%
(629)
+11%
(728)
-16%
(921)
-27%
(844)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
104
104
143
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(289)
0
177
177
176
0
(0)
(1)
0
0
0
0
0
(31)
0
0
0
0
(1)
(2)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(4)
296
366
667
667
366
435
133
182
282
193
Cash Paid for Dividends
(270)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(75)
(75)
(75)
0
(75)
(75)
(150)
0
(90)
(90)
(90)
0
(60)
(60)
(60)
0
(90)
(90)
(90)
0
(90)
(90)
(90)
0
(36)
(36)
Other
366
0
(35)
(175)
(154)
(176)
(142)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(193)
N/A
59
N/A
103
+76%
106
+3%
127
+19%
(32)
N/A
1
N/A
(1)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(31)
N/A
(31)
N/A
(106)
-239%
(106)
N/A
(75)
+30%
(76)
-1%
(152)
-100%
(153)
-1%
(154)
-1%
(154)
0%
(94)
+39%
(95)
-1%
(95)
0%
(96)
0%
(66)
+31%
(65)
+1%
(65)
+1%
(64)
+1%
206
N/A
276
+34%
577
+109%
577
0%
276
-52%
345
+25%
43
-88%
92
+116%
246
+167%
157
-36%
Change in Cash
Effect of Foreign Exchange Rates
3
3
7
5
1
2
(2)
2
3
2
4
(5)
(7)
(7)
(10)
(1)
2
5
10
6
10
5
(4)
(2)
(9)
(11)
(1)
(3)
2
15
13
27
32
17
13
(3)
(8)
(4)
(2)
1
(2)
Net Change in Cash
25
N/A
175
+608%
158
-10%
150
-5%
107
-29%
(33)
N/A
(29)
+11%
(48)
-63%
9
N/A
(18)
N/A
(7)
+61%
23
N/A
128
+461%
89
-30%
87
-3%
247
+184%
58
-77%
32
-45%
53
+68%
(146)
N/A
(128)
+13%
(57)
+56%
65
N/A
(14)
N/A
84
N/A
94
+12%
(132)
N/A
(67)
+49%
57
N/A
130
+128%
280
+116%
231
-17%
(46)
N/A
64
N/A
(2)
N/A
45
N/A
143
+220%
(103)
N/A
(235)
-129%
(246)
-5%
(285)
-16%
Free Cash Flow
Free Cash Flow
189
N/A
87
-54%
48
-45%
59
+23%
40
-33%
37
-6%
(9)
N/A
(16)
-76%
(2)
+91%
19
N/A
57
+201%
99
+73%
141
+43%
170
+20%
288
+70%
429
+49%
482
+13%
413
-14%
328
-21%
129
-61%
(7)
N/A
36
N/A
(8)
N/A
17
N/A
60
+245%
32
-47%
42
+32%
86
+105%
140
+62%
108
-22%
216
+100%
127
-41%
(18)
N/A
(118)
-560%
(339)
-187%
(578)
-70%
(728)
-26%
(711)
+2%
(797)
-12%
(626)
+21%
(487)
+22%

See Also

Discover More