Wacker Neuson SE
XETRA:WAC

Watchlist Manager
Wacker Neuson SE Logo
Wacker Neuson SE
XETRA:WAC
Watchlist
Price: 14.24 EUR 1.71%
Market Cap: 998.8m EUR
Have any thoughts about
Wacker Neuson SE?
Write Note

Relative Value

The Relative Value of one WAC stock under the Base Case scenario is 25.73 EUR. Compared to the current market price of 14.24 EUR, Wacker Neuson SE is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAC Relative Value
Base Case
25.73 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
85
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.4
vs History
38
vs Industry
67
Median 3Y
8.4
Median 5Y
9.6
Industry
20.7
Forward
10.9
vs History
71
vs Industry
53
Median 3Y
9.3
Median 5Y
4.7
Industry
14.8
vs History
38
vs Industry
32
Median 3Y
7.6
Median 5Y
7.5
Industry
21.3
vs History
96
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
98
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.5
vs History
93
vs Industry
79
Median 3Y
2.5
Median 5Y
2.7
Industry
6.2
vs History
69
vs Industry
69
Median 3Y
4.7
Median 5Y
5.1
Industry
12.4
Forward
4.7
vs History
44
vs Industry
66
Median 3Y
6.7
Median 5Y
7.3
Industry
16
Forward
8.7
vs History
58
vs Industry
48
Median 3Y
10.2
Median 5Y
5.1
Industry
14.8
vs History
17
vs Industry
Median 3Y
-12.7
Median 5Y
4.4
Industry
18.1
vs History
98
vs Industry
83
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

WAC Competitors Multiples
Wacker Neuson SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Wacker Neuson SE
XETRA:WAC
968.5m EUR 0.4 11.9 5.1 8.5
US
Caterpillar Inc
NYSE:CAT
175.6B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.5B USD 1.6 11.7 8.7 10
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.2B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Wacker Neuson SE
XETRA:WAC
Average EV/EBITDA: 27.7
5.1
4%
1.3
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Discover More
Back to Top