Wacker Neuson SE
XETRA:WAC

Watchlist Manager
Wacker Neuson SE Logo
Wacker Neuson SE
XETRA:WAC
Watchlist
Price: 14.24 EUR 1.71%
Market Cap: 998.8m EUR
Have any thoughts about
Wacker Neuson SE?
Write Note

Income Statement

Earnings Waterfall
Wacker Neuson SE

Revenue
2.4B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
544.2m EUR
Operating Expenses
-402.9m EUR
Operating Income
141.3m EUR
Other Expenses
-60m EUR
Net Income
81.3m EUR

Income Statement
Wacker Neuson SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 233
N/A
1 284
+4%
1 317
+3%
1 371
+4%
1 366
0%
1 375
+1%
1 367
-1%
1 367
0%
1 371
+0%
1 361
-1%
1 384
+2%
1 427
+3%
1 490
+4%
1 534
+3%
1 566
+2%
1 595
+2%
1 632
+2%
1 707
+5%
1 771
+4%
1 832
+3%
1 884
+3%
1 901
+1%
1 877
-1%
1 747
-7%
1 671
-4%
1 616
-3%
1 639
+1%
1 747
+7%
1 818
+4%
1 866
+3%
1 954
+5%
2 010
+3%
2 118
+5%
2 252
+6%
2 398
+6%
2 546
+6%
2 625
+3%
2 655
+1%
2 581
-3%
2 494
-3%
2 363
-5%
Gross Profit
Cost of Revenue
(860)
(903)
(925)
(969)
(973)
(991)
(992)
(995)
(996)
(985)
(1 001)
(1 031)
(1 071)
(1 097)
(1 125)
(1 148)
(1 183)
(1 233)
(1 294)
(1 348)
(1 395)
(1 426)
(1 404)
(1 314)
(1 258)
(1 208)
(1 229)
(1 301)
(1 350)
(1 379)
(1 469)
(1 527)
(1 614)
(1 718)
(1 816)
(1 918)
(1 974)
(2 008)
(1 963)
(1 906)
(1 819)
Gross Profit
374
N/A
381
+2%
392
+3%
402
+3%
393
-2%
384
-2%
375
-2%
372
-1%
375
+1%
376
+0%
382
+2%
397
+4%
419
+6%
437
+4%
441
+1%
447
+1%
449
+0%
474
+6%
477
+1%
484
+1%
488
+1%
475
-3%
473
0%
433
-8%
413
-5%
407
-1%
410
+1%
446
+9%
467
+5%
488
+4%
485
-1%
483
0%
504
+4%
535
+6%
582
+9%
628
+8%
651
+4%
647
-1%
618
-4%
588
-5%
544
-7%
Operating Income
Operating Expenses
(242)
(246)
(246)
(264)
(279)
(284)
(286)
(283)
(282)
(289)
(296)
(297)
(300)
(305)
(301)
(298)
(298)
(320)
(309)
(318)
(323)
(328)
(321)
(314)
(311)
(318)
(320)
(321)
(320)
(288)
(296)
(303)
(311)
(344)
(331)
(337)
(353)
(402)
(396)
(407)
(403)
Selling, General & Administrative
(231)
(218)
(239)
(249)
(256)
(240)
(257)
(259)
(258)
(245)
(270)
(270)
(274)
(260)
(272)
(272)
(273)
(275)
(286)
(294)
(299)
(265)
(301)
(285)
(283)
(257)
(291)
(295)
(292)
(211)
(258)
(266)
(272)
(265)
(316)
(328)
(341)
(301)
(352)
(356)
(354)
Research & Development
(26)
(27)
(30)
(32)
(33)
(32)
(35)
(35)
(35)
(33)
(35)
(35)
(35)
(34)
(35)
(36)
(35)
(34)
(37)
(37)
(38)
(34)
(37)
(34)
(32)
(29)
(27)
(32)
(34)
(38)
(46)
(46)
(48)
(46)
(52)
(57)
(61)
(60)
(65)
(63)
(59)
Depreciation & Amortization
0
(18)
0
0
0
(19)
0
0
0
(19)
0
0
0
(19)
0
0
0
(20)
0
0
0
(38)
0
0
0
(45)
0
0
0
(48)
0
0
0
(42)
0
0
0
(51)
0
0
0
Other Operating Expenses
14
17
23
18
10
7
6
10
11
8
9
8
8
8
7
10
10
8
14
13
14
9
16
5
4
13
(2)
5
5
10
7
9
10
9
37
48
49
9
22
11
10
Operating Income
131
N/A
135
+3%
146
+8%
139
-5%
114
-18%
100
-12%
89
-11%
89
-1%
94
+6%
87
-7%
86
-1%
100
+16%
119
+20%
132
+11%
140
+6%
149
+6%
151
+1%
154
+2%
168
+9%
167
-1%
165
-1%
147
-11%
152
+4%
119
-22%
102
-15%
90
-12%
90
+1%
125
+39%
147
+17%
200
+36%
189
-6%
180
-4%
193
+7%
191
-1%
251
+31%
291
+16%
298
+2%
245
-18%
222
-9%
180
-19%
141
-22%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(6)
(6)
(6)
(4)
(6)
(6)
(7)
(6)
(7)
(8)
(6)
(6)
(7)
(8)
(10)
(12)
(9)
(11)
(13)
(16)
(28)
(25)
(26)
(21)
(9)
(11)
(7)
(7)
(6)
0
(1)
(9)
(12)
(16)
(18)
(19)
(21)
(23)
(27)
Non-Reccuring Items
0
1
0
0
0
1
0
0
0
0
0
0
0
(0)
0
0
0
6
0
0
0
7
0
0
0
(14)
0
0
0
(7)
0
0
0
11
0
0
0
28
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
55
55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55
0
0
0
0
0
0
(0)
0
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
126
N/A
130
+4%
140
+7%
132
-5%
108
-19%
98
-9%
83
-15%
82
-1%
86
+5%
81
-6%
79
-3%
92
+16%
114
+24%
125
+10%
133
+6%
196
+48%
196
0%
203
+4%
214
+5%
156
-27%
153
-2%
138
-10%
124
-10%
94
-24%
76
-20%
54
-29%
81
+50%
114
+41%
140
+23%
187
+34%
183
-2%
181
-1%
191
+6%
192
+0%
238
+24%
275
+15%
280
+2%
255
-9%
202
-21%
157
-22%
114
-27%
Net Income
Tax Provision
(37)
(38)
(41)
(38)
(31)
(31)
(27)
(27)
(28)
(24)
(24)
(26)
(31)
(38)
(40)
(57)
(57)
(58)
(62)
(50)
(49)
(49)
(46)
(38)
(33)
(40)
(48)
(53)
(59)
(50)
(45)
(47)
(53)
(50)
(62)
(73)
(70)
(69)
(55)
(42)
(33)
Income from Continuing Operations
89
92
99
95
77
67
57
55
59
57
55
66
82
88
93
139
139
145
152
106
104
89
78
57
42
14
33
61
82
138
137
134
138
143
176
203
210
186
147
115
81
Income to Minority Interest
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
88
N/A
92
+4%
99
+8%
94
-4%
76
-19%
66
-13%
56
-16%
55
-2%
58
+6%
57
-2%
55
-4%
66
+20%
82
+25%
88
+7%
93
+6%
139
+50%
139
0%
145
+4%
152
+5%
106
-30%
104
-2%
89
-14%
78
-12%
57
-27%
42
-26%
14
-67%
33
+133%
61
+87%
82
+33%
138
+69%
137
0%
134
-2%
138
+3%
143
+3%
176
+24%
203
+15%
210
+4%
186
-11%
147
-21%
115
-22%
81
-29%
EPS (Diluted)
1.26
N/A
1.3
+3%
1.4
+8%
1.34
-4%
1.08
-19%
0.94
-13%
0.8
-15%
0.78
-3%
0.83
+6%
0.81
-2%
0.78
-4%
0.94
+21%
1.18
+26%
1.25
+6%
1.34
+7%
2
+49%
1.95
-3%
2.06
+6%
2.18
+6%
1.5
-31%
1.48
-1%
1.26
-15%
1.12
-11%
0.82
-27%
0.61
-26%
0.2
-67%
0.47
+135%
0.88
+87%
1.17
+33%
1.99
+70%
2.01
+1%
1.95
-3%
2.02
+4%
2.1
+4%
2.6
+24%
2.99
+15%
3.07
+3%
2.73
-11%
2.16
-21%
1.68
-22%
1.19
-29%

See Also

Discover More