
Vitesco Technologies Group AG
XETRA:VTSC

Intrinsic Value
The intrinsic value of one
VTSC
stock under the Base Case scenario is
201.57
EUR.
Compared to the current market price of 52.9 EUR,
Vitesco Technologies Group AG
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vitesco Technologies Group AG
Fundamental Analysis


Revenue & Expenses Breakdown
Vitesco Technologies Group AG
Balance Sheet Decomposition
Vitesco Technologies Group AG
Current Assets | 3.5B |
Cash & Short-Term Investments | 827.5m |
Receivables | 1.5B |
Other Current Assets | 1.2B |
Non-Current Assets | 4B |
Long-Term Investments | 39.6m |
PP&E | 2.2B |
Intangibles | 1.2B |
Other Non-Current Assets | 463.5m |
Free Cash Flow Analysis
Vitesco Technologies Group AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Vitesco Technologies Group AG
Revenue
|
8.5B
EUR
|
Cost of Revenue
|
-7.2B
EUR
|
Gross Profit
|
1.3B
EUR
|
Operating Expenses
|
-1.1B
EUR
|
Operating Income
|
237.3m
EUR
|
Other Expenses
|
-212.2m
EUR
|
Net Income
|
25.1m
EUR
|
VTSC Profitability Score
Profitability Due Diligence
Vitesco Technologies Group AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Vitesco Technologies Group AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
VTSC Solvency Score
Solvency Due Diligence
Vitesco Technologies Group AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Vitesco Technologies Group AG's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VTSC Price Targets Summary
Vitesco Technologies Group AG
Dividends
Current shareholder yield for VTSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VTSC
stock under the Base Case scenario is
201.57
EUR.
Compared to the current market price of 52.9 EUR,
Vitesco Technologies Group AG
is
Undervalued by 74%.