Volkswagen AG
XETRA:VOW
Intrinsic Value
The intrinsic value of one VOW stock under the Base Case scenario is 205.29 EUR. Compared to the current market price of 105.2 EUR, Volkswagen AG is Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Volkswagen AG
Fundamental Analysis

Revenue & Expenses Breakdown
Volkswagen AG
Balance Sheet Decomposition
Volkswagen AG
Current Assets | 258.2B |
Cash & Short-Term Investments | 79B |
Receivables | 119.2B |
Other Current Assets | 60B |
Non-Current Assets | 373.2B |
Long-Term Investments | 46.4B |
PP&E | 137.4B |
Intangibles | 91B |
Other Non-Current Assets | 98.4B |
Free Cash Flow Analysis
Volkswagen AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Volkswagen AG
Revenue
|
324.5B
EUR
|
Cost of Revenue
|
-264.2B
EUR
|
Gross Profit
|
60.3B
EUR
|
Operating Expenses
|
-39.8B
EUR
|
Operating Income
|
20.5B
EUR
|
Other Expenses
|
-8.2B
EUR
|
Net Income
|
12.3B
EUR
|
VOW Profitability Score
Profitability Due Diligence
Volkswagen AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Volkswagen AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
VOW Solvency Score
Solvency Due Diligence
Volkswagen AG's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Volkswagen AG's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VOW Price Targets Summary
Volkswagen AG
According to Wall Street analysts, the average 1-year price target for VOW is 124.79 EUR with a low forecast of 94.64 EUR and a high forecast of 142.8 EUR.
Dividends
Current shareholder yield for VOW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VOW stock under the Base Case scenario is 205.29 EUR.
Compared to the current market price of 105.2 EUR, Volkswagen AG is Undervalued by 49%.