Vossloh AG
XETRA:VOS

Watchlist Manager
Vossloh AG Logo
Vossloh AG
XETRA:VOS
Watchlist
Price: 42.8 EUR 0.82% Market Closed
Market Cap: 826.9m EUR
Have any thoughts about
Vossloh AG?
Write Note
Section:
 

Relative Value

The Relative Value of one VOS stock under the Base Case scenario is 66.31 EUR. Compared to the current market price of 42.8 EUR, Vossloh AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOS Relative Value
Base Case
66.31 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
49
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.6
More Details
13.3
P/E
P/E
Price to Earnings
13.3
vs History
73
vs Industry
36
Median 3Y
18
Median 5Y
16.8
Industry
20.7
Forward
12.1
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
53
vs Industry
57
Median 3Y
8.3
Median 5Y
8.6
Industry
14.8
More Details
243.1
P/FCFE
P/FCFE
Price to FCFE
243.1
vs History
6
vs Industry
36
Median 3Y
8.5
Median 5Y
-7
Industry
21.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
68
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
84
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.7
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
88
vs Industry
67
Median 3Y
3.4
Median 5Y
3.6
Industry
6.2
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
79
vs Industry
58
Median 3Y
6.4
Median 5Y
6.7
Industry
12.4
Forward
4.9
More Details
9.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.1
vs History
68
vs Industry
51
Median 3Y
10.8
Median 5Y
10.8
Industry
16
Forward
7.6
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
58
vs Industry
54
Median 3Y
9.3
Median 5Y
10.2
Industry
14.8
More Details
30.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.8
vs History
31
vs Industry
33
Median 3Y
27.6
Median 5Y
23.9
Industry
18.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
74
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

VOS Competitors Multiples
Vossloh AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Vossloh AG
XETRA:VOS
751.7m EUR 0.7 13.3 5.6 9.1
US
Caterpillar Inc
NYSE:CAT
175.6B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.5B USD 1.6 11.7 8.7 10
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.2B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Vossloh AG
XETRA:VOS
Average EV/EBITDA: 27.8
5.6
31%
0.2
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Summary
VOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOS stock valuation using valuation multiples.
Wall Street Estimates
VOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.