Vonovia SE
XETRA:VNA

Watchlist Manager
Vonovia SE Logo
Vonovia SE
XETRA:VNA
Watchlist
Price: 30.18 EUR 4.76% Market Closed
Market Cap: 24.8B EUR
Have any thoughts about
Vonovia SE?
Write Note

Cash Flow Statement

Cash Flow Statement
Vonovia SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
114
132
410
402
425
481
995
1 044
1 058
1 080
2 513
2 564
3 430
3 440
2 567
2 565
2 702
2 761
2 403
2 475
1 328
1 067
1 294
1 305
2 787
3 123
3 340
3 375
4 402
5 318
2 831
2 555
1 947
1 174
(669)
(2 728)
(6 596)
(6 690)
(6 756)
(4 333)
(3 155)
Depreciation & Amortization
7
7
7
8
9
10
13
16
19
23
27
30
32
34
372
374
381
387
738
745
2 651
2 858
2 176
2 179
282
84
92
94
284
282
3 482
4 575
4 516
4 363
1 279
195
361
566
465
463
200
Other Non-Cash Items
(106)
(104)
(440)
(421)
(420)
(414)
(1 441)
(1 441)
(1 449)
(1 465)
(3 341)
(3 352)
(4 556)
(4 539)
(3 585)
(3 578)
(3 785)
(3 829)
(3 750)
(3 811)
(4 613)
(4 607)
(4 257)
(4 212)
(3 828)
(3 838)
(3 899)
(3 905)
(5 793)
(7 205)
(7 654)
(8 075)
(6 803)
(5 243)
1 570
5 614
10 831
10 699
10 854
7 272
5 950
Cash Taxes Paid
120
7
5
6
9
12
16
17
22
38
64
75
74
68
51
45
59
66
166
136
135
123
(47)
(11)
23
14
78
95
79
93
93
74
144
169
188
173
137
142
154
186
166
Cash Interest Paid
167
171
188
176
243
287
327
361
360
355
366
379
335
299
304
273
294
304
306
359
373
390
396
416
395
384
409
400
405
404
403
436
518
560
541
587
621
662
719
735
771
Change in Working Capital
287
390
476
543
559
527
1 123
1 145
1 182
1 243
1 630
1 601
1 966
1 976
1 592
1 606
1 686
1 785
1 742
1 873
2 028
2 070
2 343
2 221
2 153
2 072
1 897
1 817
2 616
3 045
3 153
2 971
2 499
1 983
(95)
(993)
(2 639)
(2 697)
(2 661)
(1 397)
(877)
Cash from Operating Activities
302
N/A
425
+41%
453
+7%
531
+17%
572
+8%
604
+6%
690
+14%
763
+11%
810
+6%
880
+9%
829
-6%
843
+2%
871
+3%
911
+5%
946
+4%
967
+2%
984
+2%
1 103
+12%
1 133
+3%
1 282
+13%
1 394
+9%
1 388
0%
1 556
+12%
1 492
-4%
1 395
-6%
1 441
+3%
1 431
-1%
1 382
-3%
1 509
+9%
1 439
-5%
1 813
+26%
2 027
+12%
2 160
+7%
2 276
+5%
2 084
-8%
2 087
+0%
1 956
-6%
1 878
-4%
1 901
+1%
2 005
+5%
2 118
+6%
Investing Cash Flow
Capital Expenditures
(440)
(1 544)
(1 079)
(1 107)
(649)
451
(38)
(417)
(454)
(460)
(460)
(68)
(73)
(85)
(80)
(83)
(93)
(119)
(212)
(204)
(208)
(193)
(101)
(124)
(281)
(262)
(272)
(251)
(3 435)
(507)
(353)
(357)
2 954
(32)
(228)
(751)
(743)
(782)
(717)
(205)
(242)
Other Items
222
187
(99)
(2 152)
(2 376)
(3 339)
(3 202)
(563)
(357)
626
876
(547)
(1 008)
(991)
(1 270)
(2 995)
(3 237)
(3 847)
(3 681)
(544)
(608)
(312)
(2 404)
(3 371)
(2 943)
(3 055)
(1 458)
(1 241)
(1 233)
(8 643)
(18 763)
(16 935)
(16 932)
(9 535)
1 166
(89)
(65)
213
(109)
(491)
(124)
Cash from Investing Activities
(218)
N/A
(1 357)
-521%
(1 178)
+13%
(3 259)
-177%
(3 026)
+7%
(2 888)
+5%
(3 240)
-12%
(980)
+70%
(811)
+17%
166
N/A
416
+151%
(615)
N/A
(1 081)
-76%
(1 075)
+0%
(1 350)
-26%
(3 077)
-128%
(3 330)
-8%
(3 966)
-19%
(3 893)
+2%
(748)
+81%
(816)
-9%
(505)
+38%
(2 506)
-396%
(3 496)
-40%
(3 224)
+8%
(3 317)
-3%
(1 730)
+48%
(1 492)
+14%
(4 668)
-213%
(9 151)
-96%
(19 116)
-109%
(17 292)
+10%
(13 978)
+19%
(9 568)
+32%
938
N/A
(840)
N/A
(808)
+4%
(569)
+30%
(826)
-45%
(696)
+16%
(365)
+47%
Financing Cash Flow
Net Issuance of Common Stock
704
304
1 024
835
835
3 092
2 372
2 258
2 258
0
0
0
0
0
0
0
996
996
996
0
744
744
744
0
0
1 003
1 003
0
0
0
8 081
0
0
0
0
0
0
0
0
(11)
0
Net Issuance of Debt
(174)
969
176
1 274
1 251
(733)
2 617
1 269
1 688
729
(1 642)
(1 408)
(1 891)
(138)
(328)
2 692
2 780
3 243
3 163
1 010
678
477
1 684
997
2 161
2 532
444
1 876
5 057
9 340
12 384
11 000
5 712
984
(1 779)
(2 149)
(1 065)
(1 697)
(1 918)
(2 028)
(1 429)
Cash Paid for Dividends
(168)
(180)
(180)
0
(288)
(296)
(296)
0
(458)
(438)
(445)
0
(279)
(280)
(278)
0
(392)
(391)
(401)
0
(425)
(425)
(418)
0
(10)
(515)
(521)
0
(1 012)
(507)
(515)
0
0
(713)
(714)
0
0
0
(373)
0
(879)
Other
(339)
(245)
721
673
640
537
(600)
(588)
(690)
(731)
(725)
(514)
(353)
(197)
(264)
(482)
(551)
(817)
(716)
(1 096)
(1 160)
(1 029)
(1 108)
(764)
(654)
(587)
(524)
(533)
(594)
(670)
(1 825)
(1 927)
(2 630)
(1 871)
(652)
(604)
746
13
1 330
1 289
425
Cash from Financing Activities
23
N/A
849
+3 542%
1 742
+105%
2 602
+49%
2 438
-6%
2 600
+7%
4 093
+57%
2 643
-35%
2 798
+6%
(440)
N/A
(2 812)
-539%
(2 367)
+16%
(2 523)
-7%
(614)
+76%
(871)
-42%
1 932
N/A
2 833
+47%
3 031
+7%
3 042
+0%
509
-83%
(163)
N/A
(233)
-43%
903
N/A
559
-38%
1 497
+168%
2 433
+63%
403
-83%
1 825
+353%
4 454
+144%
8 162
+83%
18 125
+122%
16 639
-8%
11 141
-33%
6 481
-42%
(3 145)
N/A
(3 467)
-10%
(1 033)
+70%
(1 706)
-65%
(961)
+44%
(1 112)
-16%
(1 883)
-69%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
9
6
9
9
(2)
(0)
(6)
(6)
(8)
(8)
(8)
(6)
2
(2)
4
Net Change in Cash
107
N/A
(84)
N/A
1 017
N/A
(126)
N/A
(16)
+88%
315
N/A
1 543
+389%
2 425
+57%
2 796
+15%
606
-78%
(1 567)
N/A
(2 138)
-36%
(2 732)
-28%
(778)
+72%
(1 275)
-64%
(179)
+86%
488
N/A
168
-66%
282
+68%
1 044
+271%
415
-60%
650
+57%
(47)
N/A
(1 444)
-2 973%
(331)
+77%
556
N/A
113
-80%
1 722
+1 429%
1 304
-24%
460
-65%
820
+78%
1 373
+68%
(684)
N/A
(817)
-19%
(130)
+84%
(2 227)
-1 608%
107
N/A
(403)
N/A
116
N/A
195
+68%
(126)
N/A
Free Cash Flow
Free Cash Flow
(138)
N/A
(1 120)
-711%
(626)
+44%
(576)
+8%
(77)
+87%
1 055
N/A
652
-38%
345
-47%
355
+3%
420
+18%
369
-12%
776
+110%
799
+3%
826
+3%
866
+5%
884
+2%
892
+1%
984
+10%
921
-6%
1 078
+17%
1 186
+10%
1 195
+1%
1 455
+22%
1 368
-6%
1 114
-19%
1 179
+6%
1 158
-2%
1 131
-2%
(1 925)
N/A
932
N/A
1 460
+57%
1 670
+14%
5 114
+206%
2 244
-56%
1 856
-17%
1 336
-28%
1 213
-9%
1 096
-10%
1 185
+8%
1 800
+52%
1 876
+4%

See Also

Discover More