VIB Vermoegen AG
XETRA:VIH1

Watchlist Manager
VIB Vermoegen AG Logo
VIB Vermoegen AG
XETRA:VIH1
Watchlist
Price: 9.84 EUR -1.2% Market Closed
Market Cap: 325.3m EUR
Have any thoughts about
VIB Vermoegen AG?
Write Note

Income Statement

Earnings Waterfall
VIB Vermoegen AG

Revenue
94m EUR
Cost of Revenue
-19.3m EUR
Gross Profit
74.7m EUR
Operating Expenses
-27.5m EUR
Operating Income
47.2m EUR
Other Expenses
39.9m EUR
Net Income
87.1m EUR

Income Statement
VIB Vermoegen AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
63
N/A
64
+1%
65
+2%
66
+1%
68
+3%
69
+2%
70
+2%
71
+2%
72
+1%
73
+2%
75
+3%
77
+2%
78
+2%
79
+1%
80
+1%
80
+1%
82
+2%
83
+2%
84
+1%
84
+1%
85
+1%
86
+1%
87
+1%
88
+1%
89
+1%
90
+1%
91
+1%
92
+1%
92
+0%
94
+2%
94
+0%
96
+1%
98
+3%
101
+3%
103
+2%
105
+2%
106
+0%
107
+1%
160
+50%
100
-38%
94
-6%
Gross Profit
Cost of Revenue
(13)
(13)
(13)
(13)
(13)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(13)
(13)
(13)
(13)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(16)
(17)
(17)
(18)
(26)
(18)
(19)
Gross Profit
50
N/A
51
+2%
52
+0%
53
+3%
54
+3%
55
+1%
56
+2%
57
+2%
58
+1%
59
+3%
62
+4%
63
+2%
64
+2%
65
+1%
66
+2%
67
+1%
68
+2%
70
+2%
70
+0%
70
+1%
71
+1%
71
+1%
72
+1%
73
+1%
74
+2%
75
+1%
75
+0%
75
+0%
75
+0%
76
+1%
77
+0%
79
+2%
81
+3%
84
+3%
87
+4%
88
+1%
88
+0%
88
+0%
133
+51%
82
-39%
75
-9%
Operating Income
Operating Expenses
(4)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(19)
(19)
(6)
(24)
(24)
(8)
(53)
(4)
(28)
Selling, General & Administrative
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(9)
(11)
(12)
(14)
(7)
(8)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(13)
(13)
(0)
(13)
(13)
(0)
(46)
(6)
(28)
Other Operating Expenses
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
0
0
0
(0)
(1)
(0)
(0)
0
(1)
(0)
4
7
9
8
Operating Income
46
N/A
47
+2%
47
0%
48
+3%
50
+4%
51
+2%
52
+1%
53
+2%
53
+1%
54
+3%
57
+5%
58
+2%
59
+2%
60
+1%
61
+2%
62
+1%
63
+2%
64
+2%
64
+0%
65
+1%
65
+1%
66
+1%
67
+2%
69
+2%
70
+2%
71
+2%
71
0%
71
+1%
72
+0%
72
+1%
72
-1%
73
+1%
62
-15%
65
+4%
81
+25%
64
-21%
64
0%
80
+26%
80
0%
78
-3%
47
-39%
Pre-Tax Income
Interest Income Expense
(16)
(16)
(13)
(13)
(13)
(13)
(21)
(13)
(14)
(6)
(20)
(5)
(2)
(7)
(20)
(0)
(1)
(3)
(17)
(0)
1
6
(16)
4
4
1
(15)
8
11
16
(14)
13
3
2
(44)
93
118
(19)
56
74
59
Non-Reccuring Items
0
0
0
0
0
0
8
0
0
0
16
0
0
0
18
0
0
0
17
0
0
0
19
0
0
0
22
0
0
0
22
0
0
0
0
0
0
0
(1)
0
0
Total Other Income
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
Pre-Tax Income
31
N/A
32
+2%
35
+10%
35
+1%
36
+3%
37
+2%
38
+3%
39
+2%
39
+1%
49
+24%
53
+8%
53
+0%
57
+8%
53
-7%
59
+11%
61
+4%
62
+1%
61
-2%
64
+6%
64
0%
66
+3%
72
+9%
71
-1%
73
+2%
74
+2%
71
-3%
78
+10%
79
+1%
83
+5%
88
+6%
80
-9%
86
+7%
65
-24%
66
+2%
37
-44%
157
+322%
182
+16%
62
-66%
135
+118%
152
+13%
106
-30%
Net Income
Tax Provision
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(11)
(12)
(12)
(11)
(13)
(13)
(14)
(14)
(13)
(14)
(10)
(11)
(6)
(24)
(25)
(7)
(17)
(21)
(16)
Income from Continuing Operations
26
27
29
29
30
31
32
33
33
41
44
44
48
44
49
52
52
51
54
54
55
60
60
61
62
60
65
66
69
74
67
72
55
56
31
133
157
55
118
131
90
Income to Minority Interest
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(4)
(4)
(4)
(4)
(2)
(2)
0
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(5)
(4)
(1)
1
(1)
(3)
Net Income (Common)
25
N/A
25
+2%
27
+7%
27
+1%
28
+4%
29
+3%
31
+8%
32
+1%
32
+1%
37
+17%
40
+8%
40
+1%
44
+9%
43
-3%
47
+11%
50
+6%
50
+1%
49
-2%
52
+5%
51
0%
52
+2%
57
+10%
58
+0%
58
+1%
60
+2%
58
-4%
63
+10%
64
+1%
67
+5%
71
+6%
66
-8%
71
+7%
53
-25%
54
+2%
30
-45%
128
+329%
153
+19%
54
-65%
119
+122%
130
+9%
87
-33%
EPS (Diluted)
0.98
N/A
1.17
+19%
0.84
-28%
1.09
+30%
1.08
-1%
1.02
-6%
1.23
+21%
1.14
-7%
1.15
+1%
1.35
+17%
1.45
+7%
1.47
+1%
1.6
+9%
1.55
-3%
1.71
+10%
1.81
+6%
1.82
+1%
1.79
-2%
1.87
+4%
1.87
N/A
1.9
+2%
2.08
+9%
2.09
+0%
2.11
+1%
2.17
+3%
2.09
-4%
2.29
+10%
2.31
+1%
2.43
+5%
2.58
+6%
2.39
-7%
2.56
+7%
1.93
-25%
1.96
+2%
1.08
-45%
4.63
+329%
5.56
+20%
1.9
-66%
3.6
+89%
3.92
+9%
2.63
-33%

See Also

Discover More