Friedrich Vorwerk Group SE
XETRA:VH2
Intrinsic Value
The intrinsic value of one VH2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 47.15 EUR, Friedrich Vorwerk Group SE is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Friedrich Vorwerk Group SE
Fundamental Analysis

Revenue & Expenses Breakdown
Friedrich Vorwerk Group SE
Balance Sheet Decomposition
Friedrich Vorwerk Group SE
Current Assets | 216.8m |
Cash & Short-Term Investments | 52m |
Receivables | 148.2m |
Other Current Assets | 16.6m |
Non-Current Assets | 155.3m |
Long-Term Investments | 15.1m |
PP&E | 124.6m |
Intangibles | 5.5m |
Other Non-Current Assets | 10.1m |
Free Cash Flow Analysis
Friedrich Vorwerk Group SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Friedrich Vorwerk Group SE
Revenue
|
437.3m
EUR
|
Cost of Revenue
|
-212.9m
EUR
|
Gross Profit
|
224.4m
EUR
|
Operating Expenses
|
-194.5m
EUR
|
Operating Income
|
29.9m
EUR
|
Other Expenses
|
-1.8m
EUR
|
Net Income
|
28.1m
EUR
|
VH2 Profitability Score
Profitability Due Diligence
Friedrich Vorwerk Group SE's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Friedrich Vorwerk Group SE's profitability score is hidden . The higher the profitability score, the more profitable the company is.
VH2 Solvency Score
Solvency Due Diligence
Friedrich Vorwerk Group SE's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Friedrich Vorwerk Group SE's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VH2 Price Targets Summary
Friedrich Vorwerk Group SE
According to Wall Street analysts, the average 1-year price target for VH2 is 39.78 EUR with a low forecast of 30.3 EUR and a high forecast of 50.4 EUR.
Dividends
Current shareholder yield for VH2 is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VH2 stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 47.15 EUR, Friedrich Vorwerk Group SE is hidden .