Friedrich Vorwerk Group SE
XETRA:VH2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.3), the stock would be worth €95.84 (28% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | €75 |
0%
|
| 3-Year Average | 11.3 | €95.84 |
+28%
|
| 5-Year Average | 11.8 | €99.48 |
+33%
|
| Industry Average | 12.2 | €103.17 |
+38%
|
| Country Average | 9 | €76.06 |
+1%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.1B
|
/ |
Jan 2026
€141.4m
|
= |
|
|
€1.1B
|
/ |
Dec 2026
€168.6m
|
= |
|
|
€1.1B
|
/ |
Dec 2027
€190.7m
|
= |
|
|
€1.1B
|
/ |
Dec 2028
€184.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
F
|
Friedrich Vorwerk Group SE
XETRA:VH2
|
1.5B EUR | 8.9 | 17.3 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
155.6B CAD | 15 | 21.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
86.1B USD | 16.9 | 32.9 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
80.4B USD | 11.8 | 14 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
70.2B USD | 14 | 23.1 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
65.2B USD | 8.8 | 15.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
86.4B CAD | 14.9 | 25.1 | |
| US |
|
MPLX LP
NYSE:MPLX
|
56.5B USD | 10.8 | 11.5 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
54.2B USD | 7.3 | 10.2 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
53.3B USD | 11.6 | 15.7 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
49.9B USD | 13.7 | 27.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Friedrich Vorwerk Group SE
Glance View
Friedrich Vorwerk Group SE designs, creates and operates energy infrastructure. The company is headquartered in Tostedt, Niedersachsen and currently employs 1,633 full-time employees. The company went IPO on 2021-03-25. The firm activity is divied into four divisions, such as: Engineering which is engaged in providing engineering solution for construction of energy networks to process engineering and state-of-the-art Intelligent Infrastructure Management concepts for plants; Energy Grids which is engaged in providing solutions for the construction of pipelines for the transport of natural gas, hydrogen, district heating and water, as well as the construction of underground power cables;Energy Transformation which is engaged in providing components and plants for the treatment and processing of natural gas, hydrogen, biogas, electricity, heat and water; Service & Operations providing services and full operational management for energy grids and plants and Turnkey solutions which prodives complex energy infrastructure projects.
