F

Friedrich Vorwerk Group SE
XETRA:VH2

Watchlist Manager
Friedrich Vorwerk Group SE
XETRA:VH2
Watchlist
Price: 47.15 EUR -5.89% Market Closed
Market Cap: 943m EUR

Relative Value

The Relative Value of one VH2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 47.15 EUR, Friedrich Vorwerk Group SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VH2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
33
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.9
vs History
6
vs Industry
6
Median 3Y
22
Median 5Y
23.2
Industry
10
Forward
24.8
vs History
36
vs Industry
12
Median 3Y
6.2
Median 5Y
6.7
Industry
4.9
vs History
30
vs Industry
14
Median 3Y
10.3
Median 5Y
4.7
Industry
9.9
vs History
16
vs Industry
6
Median 3Y
2.2
Median 5Y
2.8
Industry
1.2
vs History
18
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
Forward
1.9
vs History
12
vs Industry
42
Median 3Y
2.1
Median 5Y
2.3
Industry
4.5
vs History
6
vs Industry
9
Median 3Y
12.4
Median 5Y
12.7
Industry
5.9
Forward
11.4
vs History
16
vs Industry
7
Median 3Y
17.1
Median 5Y
17.8
Industry
8.3
Forward
15.8
vs History
36
vs Industry
17
Median 3Y
6
Median 5Y
6.7
Industry
6.4
vs History
24
vs Industry
15
Median 3Y
10.1
Median 5Y
4.6
Industry
10.8
vs History
18
vs Industry
12
Median 3Y
1.3
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

VH2 Competitors Multiples
Friedrich Vorwerk Group SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Friedrich Vorwerk Group SE
XETRA:VH2
943m EUR 2.2 33.6 18.3 30.6
CA
Enbridge Inc
TSX:ENB
138.3B CAD 2.6 27.4 15.4 23.5
US
Enterprise Products Partners LP
NYSE:EPD
73.5B USD 1.3 12.6 11 14.8
US
Williams Companies Inc
NYSE:WMB
72.4B USD 6.9 32.6 17.6 29.2
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
62.7B USD 4.2 24.1 13.7 21.1
US
ONEOK Inc
NYSE:OKE
57.5B USD 2.7 19 14.2 17.4
US
MPLX LP
NYSE:MPLX
54.6B USD 4.6 12.8 11 13.7
US
Cheniere Energy Inc
NYSE:LNG
50.8B USD 3.2 15.6 9.7 11.6
CA
TC Energy Corp
TSX:TRP
71.8B CAD 5.2 15.6 14.8 21.9
US
Targa Resources Corp
NYSE:TRGP
43.3B USD 2.6 34.1 13.8 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
F
Friedrich Vorwerk Group SE
XETRA:VH2
Average EV/EBITDA: 13.5
18.3
78%
0.2
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11
7%
1.6
US
Williams Companies Inc
NYSE:WMB
17.6
16%
1.1
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.7
11%
1.2
US
ONEOK Inc
NYSE:OKE
14.2
15%
0.9
US
MPLX LP
NYSE:MPLX
11
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.7
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13.8
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
F
Friedrich Vorwerk Group SE
XETRA:VH2
Average EV/EBIT: 19.9
30.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.5
11%
2.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
7%
2.1
US
Williams Companies Inc
NYSE:WMB
29.2
15%
1.9
US
Energy Transfer LP
NYSE:ET
13.5
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21.1
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.4
14%
1.2
US
MPLX LP
NYSE:MPLX
13.7
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.6
0%
N/A
CA
TC Energy Corp
TSX:TRP
21.9
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.1
16%
1.3