F

Friedrich Vorwerk Group SE
XETRA:VH2

Watchlist Manager
Friedrich Vorwerk Group SE
XETRA:VH2
Watchlist
Price: 61.6 EUR 5.66% Market Closed
Market Cap: 1.2B EUR

Relative Value

The Relative Value of one VH2 stock under the Base Case scenario is 39.01 EUR. Compared to the current market price of 61.6 EUR, Friedrich Vorwerk Group SE is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VH2 Relative Value
Base Case
39.01 EUR
Overvaluation 37%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
33
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
2.2
vs History
11
vs Industry
6
Median 3Y
21.6
Median 5Y
22.4
Industry
9.8
Forward
27.9
vs History
41
vs Industry
12
Median 3Y
6
Median 5Y
6.3
Industry
4.6
vs History
39
vs Industry
14
Median 3Y
5.4
Median 5Y
4.4
Industry
9.9
vs History
13
vs Industry
6
Median 3Y
2.2
Median 5Y
2.7
Industry
1.1
vs History
19
vs Industry
39
Median 3Y
1
Median 5Y
1.2
Industry
1.8
Forward
1.9
vs History
17
vs Industry
42
Median 3Y
2
Median 5Y
2.3
Industry
4.4
vs History
37
vs Industry
9
Median 3Y
11.6
Median 5Y
12.5
Industry
5.9
Forward
11.8
vs History
37
vs Industry
7
Median 3Y
16.8
Median 5Y
17.3
Industry
8.3
Forward
18.4
vs History
45
vs Industry
17
Median 3Y
5.6
Median 5Y
6.3
Industry
6.2
vs History
41
vs Industry
15
Median 3Y
4.2
Median 5Y
3.2
Industry
10.6
vs History
13
vs Industry
12
Median 3Y
1.3
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

VH2 Competitors Multiples
Friedrich Vorwerk Group SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Friedrich Vorwerk Group SE
XETRA:VH2
1.2B EUR 2.5 34.4 14.6 20.5
CA
Enbridge Inc
TSX:ENB
139.4B CAD 2.6 27.6 15.5 23.6
US
Williams Companies Inc
NYSE:WMB
72B USD 6.9 32.4 17.5 29.1
US
Enterprise Products Partners LP
NYSE:EPD
67.6B USD 1.2 11.6 10.4 14
US
Energy Transfer LP
NYSE:ET
59.7B USD 0.7 13.6 8.4 12.9
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.8 23.2 13.4 20.8
US
MPLX LP
NYSE:MPLX
53.5B USD 4.5 12.5 10.9 13.5
US
Cheniere Energy Inc
NYSE:LNG
52.2B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
71.6B CAD 5.2 15.6 14.8 21.9
US
ONEOK Inc
NYSE:OKE
50.3B USD 2.3 16.6 13 15.9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.4 30.5 12.7 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
F
Friedrich Vorwerk Group SE
XETRA:VH2
Average EV/EBITDA: 12.8
14.6
17%
0.9
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.5
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.4
7%
1.5
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
MPLX LP
NYSE:MPLX
10.9
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
ONEOK Inc
NYSE:OKE
13
15%
0.9
US
Targa Resources Corp
NYSE:TRGP
12.7
13%
1