F

Friedrich Vorwerk Group SE
XETRA:VH2

Watchlist Manager
Friedrich Vorwerk Group SE
XETRA:VH2
Watchlist
Price: 27.3 EUR -1.8% Market Closed
Market Cap: 546m EUR
Have any thoughts about
Friedrich Vorwerk Group SE?
Write Note

Relative Value

The Relative Value of one VH2 stock under the Base Case scenario is 35.2 EUR. Compared to the current market price of 27.3 EUR, Friedrich Vorwerk Group SE is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VH2 Relative Value
Base Case
35.2 EUR
Undervaluation 22%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.2
vs History
69
vs Industry
6
Median 3Y
21.6
Median 5Y
22.4
Industry
9.4
Forward
19.3
vs History
47
vs Industry
18
Median 3Y
6.2
Median 5Y
6.3
Industry
4.7
vs History
41
vs Industry
17
Median 3Y
-3.6
Median 5Y
-3.6
Industry
9.7
vs History
43
vs Industry
20
Median 3Y
2.2
Median 5Y
2.6
Industry
1.1
vs History
45
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
Forward
1.2
vs History
45
vs Industry
67
Median 3Y
2.1
Median 5Y
2.3
Industry
4.3
vs History
67
vs Industry
9
Median 3Y
11.6
Median 5Y
12.5
Industry
5.8
Forward
8.3
vs History
47
vs Industry
1
Median 3Y
16.8
Median 5Y
17.3
Industry
8.3
Forward
12.6
vs History
52
vs Industry
27
Median 3Y
6
Median 5Y
6.4
Industry
6.3
vs History
41
vs Industry
18
Median 3Y
-4
Median 5Y
-4
Industry
10.4
vs History
41
vs Industry
29
Median 3Y
1.3
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

VH2 Competitors Multiples
Friedrich Vorwerk Group SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Friedrich Vorwerk Group SE
XETRA:VH2
546m EUR 1.2 19.4 10.4 17.4
CA
Enbridge Inc
TSX:ENB
130.1B CAD 2.7 20.7 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.6B USD 6.2 22.8 15.4 24.6
US
Energy Transfer LP
NYSE:ET
65.1B USD 0.8 14.2 9 13.7
US
Kinder Morgan Inc
NYSE:KMI
60B USD 4 23.7 13.6 20.9
US
ONEOK Inc
NYSE:OKE
58.6B USD 2.9 21 15.2 18.6
US
MPLX LP
NYSE:MPLX
48.6B USD 4.1 11.3 10 12.3
CA
TC Energy Corp
TSX:TRP
68.7B CAD 4.1 13.5 13.4 19
US
Cheniere Energy Inc
NYSE:LNG
47.1B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.8B USD 2.4 31.5 13 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
F
Friedrich Vorwerk Group SE
XETRA:VH2
Average EV/EBITDA: 12.2
10.4
392%
0
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.4
28%
0.6
US
Energy Transfer LP
NYSE:ET
9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
F
Friedrich Vorwerk Group SE
XETRA:VH2
Average EV/EBIT: 17.6
17.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.6
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.7
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.9
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.6
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.9
-8%
N/A

See Also

Discover More
Back to Top