F

Friedrich Vorwerk Group SE
XETRA:VH2

Watchlist Manager
Friedrich Vorwerk Group SE
XETRA:VH2
Watchlist
Price: 27.95 EUR 0.18% Market Closed
Market Cap: 559m EUR
Have any thoughts about
Friedrich Vorwerk Group SE?
Write Note

Income Statement

Earnings Waterfall
Friedrich Vorwerk Group SE

Revenue
437.3m EUR
Cost of Revenue
-212.9m EUR
Gross Profit
224.4m EUR
Operating Expenses
-194.5m EUR
Operating Income
29.9m EUR
Other Expenses
-1.8m EUR
Net Income
28.1m EUR

Income Statement
Friedrich Vorwerk Group SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
292
N/A
282
-3%
286
+2%
279
-3%
279
+0%
285
+2%
289
+2%
329
+14%
368
+12%
383
+4%
391
+2%
385
-2%
373
-3%
377
+1%
402
+7%
437
+9%
Gross Profit
Cost of Revenue
(128)
(116)
(111)
(103)
(107)
(113)
(115)
(145)
(187)
(204)
(214)
(217)
(196)
(195)
(206)
(213)
Gross Profit
164
N/A
166
+2%
176
+6%
176
0%
172
-2%
172
0%
174
+2%
184
+6%
181
-2%
179
-1%
177
-1%
168
-5%
178
+6%
182
+3%
196
+7%
224
+15%
Operating Income
Operating Expenses
(127)
(128)
(132)
(135)
(136)
(141)
(148)
(154)
(164)
(165)
(170)
(176)
(179)
(181)
(185)
(194)
Selling, General & Administrative
(100)
(93)
(96)
(98)
(107)
(103)
(109)
(114)
(129)
(121)
(124)
(127)
(140)
(131)
(134)
(141)
Depreciation & Amortization
(11)
(12)
(12)
(13)
(13)
(14)
(15)
(16)
(17)
(17)
(18)
(18)
(18)
(19)
(19)
(20)
Other Operating Expenses
(16)
(23)
(24)
(25)
(16)
(24)
(24)
(24)
(18)
(27)
(29)
(31)
(21)
(31)
(32)
(33)
Operating Income
37
N/A
38
+5%
44
+15%
40
-9%
36
-10%
31
-14%
27
-14%
30
+13%
17
-44%
14
-18%
7
-48%
(8)
N/A
(1)
+83%
1
N/A
10
+839%
30
+195%
Pre-Tax Income
Interest Income Expense
6
4
2
2
1
6
7
7
14
13
15
18
14
12
12
8
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
(1)
(0)
0
0
(1)
0
0
0
(1)
0
0
0
(1)
(0)
0
(0)
Pre-Tax Income
43
N/A
42
-1%
46
+9%
42
-9%
37
-11%
37
0%
34
-9%
38
+11%
30
-19%
27
-11%
22
-18%
9
-58%
13
+36%
14
+6%
22
+61%
38
+74%
Net Income
Tax Provision
(12)
(12)
(15)
(16)
(10)
(9)
(8)
(10)
(14)
(13)
(11)
(7)
(2)
(2)
(5)
(10)
Income from Continuing Operations
31
30
31
26
27
28
25
28
17
14
11
2
10
11
17
28
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
Net Income (Common)
31
N/A
30
-2%
31
+4%
26
-16%
27
+2%
28
+3%
25
-8%
28
+9%
17
-38%
15
-15%
11
-24%
2
-82%
10
+417%
11
+8%
17
+51%
28
+70%
EPS (Diluted)
1.53
N/A
1.49
-3%
1.56
+5%
1.31
-16%
1.37
+5%
1.38
+1%
1.27
-8%
1.38
+9%
0.86
-38%
0.73
-15%
0.56
-23%
0.1
-82%
0.51
+410%
0.55
+8%
0.83
+51%
1.41
+70%

See Also

Discover More