F

Friedrich Vorwerk Group SE
XETRA:VH2

Watchlist Manager
Friedrich Vorwerk Group SE
XETRA:VH2
Watchlist
Price: 27.35 EUR -1.62% Market Closed
Market Cap: 547m EUR
Have any thoughts about
Friedrich Vorwerk Group SE?
Write Note

Cash Flow Statement

Cash Flow Statement
Friedrich Vorwerk Group SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
47
47
51
47
41
41
38
42
33
29
24
10
14
15
24
41
Depreciation & Amortization
11
12
12
13
13
14
15
16
17
17
18
18
18
19
19
20
Other Non-Cash Items
5
5
4
2
(5)
(11)
(10)
(10)
(11)
(10)
(11)
(3)
3
4
6
(0)
Cash Taxes Paid
0
5
6
12
10
11
10
12
12
15
17
12
12
8
7
9
Cash Interest Paid
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Change in Working Capital
(30)
(13)
(46)
(51)
(20)
(52)
(42)
(57)
(49)
(37)
(23)
18
15
16
(3)
25
Cash from Operating Activities
33
N/A
51
+52%
22
-58%
11
-48%
30
+168%
(7)
N/A
0
N/A
(9)
N/A
(10)
-11%
(0)
+96%
7
N/A
42
+507%
50
+20%
53
+6%
45
-15%
86
+89%
Investing Cash Flow
Capital Expenditures
(20)
(20)
(28)
(29)
(21)
(24)
(22)
(27)
(32)
(34)
(33)
(32)
(30)
(30)
(34)
(35)
Other Items
(0)
(0)
(1)
(3)
(7)
(8)
(7)
(6)
(1)
0
1
1
1
1
0
1
Cash from Investing Activities
(20)
N/A
(20)
+1%
(29)
-44%
(32)
-10%
(28)
+11%
(32)
-13%
(29)
+9%
(33)
-11%
(33)
+0%
(33)
-3%
(32)
+6%
(31)
+2%
(29)
+5%
(29)
+0%
(34)
-14%
(34)
-2%
Financing Cash Flow
Net Issuance of Debt
(5)
3
3
3
3
(9)
(10)
(5)
(10)
(7)
0
(9)
(5)
3
(3)
3
Cash Paid for Dividends
0
0
0
0
(25)
0
0
0
(4)
0
(2)
(2)
(2)
0
(2)
(2)
Other
(15)
46
54
59
83
(3)
(7)
(10)
(5)
(10)
(6)
(3)
(3)
(1)
(2)
(2)
Cash from Financing Activities
(20)
N/A
49
N/A
57
+16%
63
+10%
62
-1%
(12)
N/A
(17)
-38%
(15)
+10%
(20)
-31%
(17)
+13%
(8)
+52%
(14)
-78%
(10)
+29%
(1)
+87%
(8)
-510%
(2)
+76%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
Net Change in Cash
(7)
N/A
80
N/A
49
-38%
42
-16%
63
+51%
(52)
N/A
(45)
+12%
(57)
-25%
(62)
-10%
(51)
+18%
(33)
+36%
(3)
+90%
11
N/A
23
+113%
4
-84%
49
+1 225%
Free Cash Flow
Free Cash Flow
13
N/A
31
+133%
(6)
N/A
(18)
-177%
8
N/A
(31)
N/A
(21)
+32%
(36)
-71%
(42)
-16%
(34)
+19%
(26)
+25%
10
N/A
20
+97%
23
+15%
11
-51%
51
+346%

See Also

Discover More