Verbio Vereinigte Bioenergie AG
XETRA:VBK

Watchlist Manager
Verbio Vereinigte Bioenergie AG Logo
Verbio Vereinigte Bioenergie AG
XETRA:VBK
Watchlist
Price: 10.77 EUR -0.55% Market Closed
Market Cap: 685.4m EUR
Have any thoughts about
Verbio Vereinigte Bioenergie AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Verbio Vereinigte Bioenergie AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(3)
5
8
9
13
27
28
37
49
49
54
68
52
52
39
23
15
16
35
53
52
56
44
52
64
83
83
75
94
84
170
232
316
370
298
240
132
77
53
20
20
Depreciation & Amortization
24
26
26
26
25
22
22
21
21
21
21
27
22
22
22
22
22
22
22
22
21
22
25
27
30
32
32
32
30
29
29
31
33
35
37
38
42
44
47
50
52
Other Non-Cash Items
11
6
8
5
6
(0)
1
6
3
4
7
13
18
18
13
7
8
8
14
19
23
21
22
29
27
38
34
36
60
61
77
104
147
165
157
137
76
59
58
49
46
Cash Taxes Paid
1
2
2
2
1
0
(1)
(1)
3
4
5
7
4
5
6
5
14
16
16
17
25
24
23
22
14
17
35
44
44
46
48
59
63
68
107
150
162
168
111
66
54
Cash Interest Paid
7
7
5
5
6
4
4
3
1
1
1
1
1
0
0
0
0
0
0
0
1
2
3
5
7
6
4
3
1
1
1
1
1
1
1
1
1
2
4
7
9
Change in Working Capital
90
40
27
8
(2)
(2)
4
7
3
(10)
(29)
(19)
(16)
(8)
(16)
(33)
(34)
(32)
(35)
(20)
(51)
(57)
(32)
(61)
(50)
(33)
(52)
(65)
(66)
(95)
(126)
(155)
(170)
(308)
(342)
(310)
(223)
(91)
2
35
(1)
Cash from Operating Activities
121
N/A
76
-37%
69
-9%
47
-32%
42
-10%
47
+10%
54
+15%
71
+33%
76
+7%
64
-16%
53
-17%
89
+68%
75
-16%
84
+12%
58
-31%
19
-68%
11
-41%
14
+27%
36
+158%
73
+102%
44
-39%
42
-4%
59
+38%
46
-21%
72
+55%
120
+67%
97
-19%
78
-20%
117
+51%
79
-32%
150
+89%
212
+42%
325
+53%
262
-19%
149
-43%
106
-29%
26
-75%
90
+244%
160
+79%
154
-4%
117
-24%
Investing Cash Flow
Capital Expenditures
(12)
(8)
(8)
(10)
(11)
(14)
(15)
(14)
(13)
(11)
(15)
(20)
(19)
(20)
(20)
(23)
(25)
(31)
(49)
(55)
(63)
(85)
(73)
(73)
(68)
(48)
(57)
(60)
(67)
(76)
(78)
(97)
(115)
(134)
(169)
(172)
(203)
(214)
(207)
(205)
(171)
Other Items
28
29
9
7
6
3
2
1
1
1
1
1
(60)
(59)
(58)
(58)
2
2
62
63
62
62
1
(0)
(20)
0
0
1
21
1
1
1
1
0
1
0
(63)
(62)
(62)
(62)
26
Cash from Investing Activities
16
N/A
21
+33%
0
-99%
(3)
N/A
(5)
-55%
(11)
-108%
(13)
-17%
(13)
-1%
(12)
+3%
(10)
+15%
(14)
-40%
(19)
-32%
(78)
-312%
(79)
-1%
(77)
+2%
(81)
-5%
(23)
+72%
(30)
-28%
13
N/A
8
-38%
(1)
N/A
(23)
-2 212%
(72)
-217%
(73)
-2%
(88)
-20%
(48)
+46%
(57)
-19%
(59)
-4%
(47)
+21%
(76)
-62%
(77)
-2%
(96)
-24%
(114)
-19%
(134)
-18%
(169)
-26%
(171)
-2%
(266)
-55%
(276)
-4%
(269)
+3%
(267)
+1%
(145)
+46%
Financing Cash Flow
Net Issuance of Debt
(139)
(91)
(68)
(40)
(26)
(34)
(44)
(31)
(7)
(10)
(12)
(13)
(10)
(2)
(2)
(2)
(2)
(1)
6
8
9
41
22
21
20
(14)
(3)
(4)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
38
125
108
116
106
(7)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(6)
0
0
(16)
(9)
0
0
(13)
(13)
0
(13)
(13)
(13)
0
0
(13)
(13)
0
0
(13)
(13)
0
0
(13)
(13)
0
0
(13)
(13)
0
0
(13)
(13)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(139)
N/A
(91)
+34%
(68)
+25%
(40)
+41%
(26)
+35%
(34)
-28%
(44)
-32%
(31)
+30%
(13)
+58%
(17)
-27%
(19)
-11%
(29)
-56%
(19)
+33%
(11)
+41%
(11)
N/A
(15)
-28%
(14)
+3%
(14)
+0%
(7)
+50%
(5)
+31%
(4)
+20%
28
N/A
7
-73%
5
-32%
2
-56%
(31)
N/A
(19)
+39%
(19)
0%
(19)
+1%
(19)
-1%
(18)
+2%
(19)
-1%
(18)
+1%
(18)
+0%
(19)
-2%
26
N/A
112
+337%
95
-15%
103
+9%
93
-10%
(20)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
(0)
0
0
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
1
0
0
(0)
(1)
(1)
(1)
(1)
0
1
1
2
3
(0)
(1)
(1)
(2)
(1)
0
1
Net Change in Cash
(2)
N/A
7
N/A
1
-82%
4
+199%
11
+201%
2
-78%
(3)
N/A
28
N/A
51
+85%
37
-27%
20
-46%
41
+107%
(23)
N/A
(7)
+71%
(31)
-363%
(77)
-149%
(26)
+66%
(30)
-13%
42
N/A
76
+82%
40
-48%
48
+22%
(6)
N/A
(22)
-294%
(14)
+35%
40
N/A
20
-51%
(1)
N/A
51
N/A
(15)
N/A
56
N/A
98
+77%
195
+98%
113
-42%
(39)
N/A
(41)
-6%
(129)
-215%
(93)
+28%
(6)
+93%
(20)
-223%
(47)
-139%
Free Cash Flow
Free Cash Flow
109
N/A
69
-37%
61
-12%
37
-39%
31
-16%
33
+5%
39
+19%
58
+47%
63
+10%
53
-17%
38
-29%
69
+83%
56
-18%
64
+13%
38
-40%
(4)
N/A
(14)
-222%
(17)
-22%
(13)
+27%
18
N/A
(19)
N/A
(42)
-123%
(14)
+67%
(27)
-88%
4
N/A
72
+1 913%
40
-45%
18
-55%
50
+176%
3
-94%
72
+2 288%
115
+60%
210
+83%
128
-39%
(20)
N/A
(66)
-230%
(177)
-168%
(124)
+30%
(46)
+63%
(51)
-9%
(54)
-7%

See Also

Discover More