3U Holding AG
XETRA:UUU
Income Statement
Earnings Waterfall
3U Holding AG
Income Statement
3U Holding AG
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
62
N/A
|
62
0%
|
63
+1%
|
65
+4%
|
66
+1%
|
65
-1%
|
60
-8%
|
61
+1%
|
65
+7%
|
69
+7%
|
83
+21%
|
92
+10%
|
97
+5%
|
105
+9%
|
110
+5%
|
114
+3%
|
123
+9%
|
120
-3%
|
109
-9%
|
100
-8%
|
128
+28%
|
83
-35%
|
99
+19%
|
105
+6%
|
76
-28%
|
116
+53%
|
107
-8%
|
106
-1%
|
108
+1%
|
114
+6%
|
111
-3%
|
106
-5%
|
98
-7%
|
85
-13%
|
75
-12%
|
66
-12%
|
87
+32%
|
49
-44%
|
59
+21%
|
59
0%
|
69
+17%
|
82
+20%
|
77
-6%
|
75
-4%
|
65
-14%
|
49
-24%
|
41
-16%
|
41
+0%
|
42
+3%
|
46
+8%
|
48
+5%
|
51
+7%
|
51
0%
|
51
-1%
|
50
-2%
|
49
-2%
|
51
+4%
|
50
-1%
|
49
-3%
|
47
-3%
|
45
-5%
|
44
-2%
|
45
+2%
|
49
+8%
|
49
0%
|
49
+1%
|
52
+6%
|
51
-3%
|
50
-1%
|
55
+9%
|
54
-2%
|
53
-1%
|
54
+1%
|
63
+15%
|
64
+3%
|
66
+2%
|
63
-5%
|
66
+5%
|
81
+23%
|
80
-2%
|
61
-24%
|
82
+35%
|
69
-15%
|
239
+244%
|
61
-74%
|
277
+352%
|
285
+3%
|
116
-59%
|
55
-53%
|
69
+26%
|
60
-13%
|
60
+1%
|
60
0%
|
61
+2%
|
59
-4%
|
59
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(52)
|
(51)
|
(49)
|
(48)
|
(48)
|
(46)
|
(42)
|
(45)
|
(51)
|
(55)
|
(70)
|
(81)
|
(85)
|
(97)
|
(104)
|
(106)
|
(114)
|
(110)
|
(98)
|
(90)
|
(115)
|
(73)
|
(87)
|
(93)
|
(64)
|
(97)
|
(88)
|
(86)
|
(92)
|
(93)
|
(87)
|
(77)
|
(59)
|
(51)
|
(45)
|
(39)
|
(54)
|
(33)
|
(42)
|
(43)
|
(48)
|
(63)
|
(61)
|
(59)
|
(53)
|
(38)
|
(29)
|
(27)
|
(28)
|
(31)
|
(33)
|
(36)
|
(35)
|
(33)
|
(30)
|
(29)
|
(29)
|
(29)
|
(28)
|
(26)
|
(25)
|
(23)
|
(24)
|
(26)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(33)
|
(40)
|
(38)
|
(29)
|
(34)
|
(27)
|
(29)
|
(32)
|
(56)
|
(64)
|
(64)
|
(33)
|
(42)
|
(36)
|
(36)
|
(37)
|
(37)
|
(36)
|
(37)
|
|
| Gross Profit |
10
N/A
|
11
+10%
|
14
+26%
|
17
+23%
|
18
+5%
|
19
+7%
|
17
-8%
|
16
-8%
|
14
-12%
|
14
-2%
|
13
-5%
|
11
-16%
|
11
+4%
|
8
-31%
|
6
-20%
|
7
+19%
|
9
+23%
|
10
+3%
|
11
+12%
|
9
-12%
|
12
+29%
|
10
-21%
|
12
+25%
|
12
+3%
|
12
-6%
|
19
+62%
|
19
0%
|
20
+7%
|
15
-24%
|
21
+36%
|
24
+16%
|
29
+19%
|
39
+35%
|
34
-12%
|
30
-11%
|
27
-12%
|
33
+24%
|
16
-51%
|
17
+7%
|
16
-8%
|
21
+30%
|
19
-6%
|
17
-13%
|
16
-8%
|
12
-24%
|
11
-5%
|
12
+9%
|
14
+12%
|
14
+1%
|
14
+4%
|
15
+3%
|
16
+5%
|
16
+4%
|
18
+13%
|
20
+8%
|
20
+2%
|
21
+7%
|
21
-2%
|
21
-1%
|
21
+1%
|
20
-3%
|
21
+2%
|
21
+0%
|
23
+10%
|
23
+2%
|
23
+0%
|
25
+9%
|
24
-5%
|
22
-8%
|
26
+17%
|
25
-5%
|
25
+0%
|
25
+2%
|
32
+27%
|
33
+3%
|
34
+3%
|
29
-15%
|
33
+14%
|
42
+25%
|
42
0%
|
32
-23%
|
48
+49%
|
42
-11%
|
209
+398%
|
29
-86%
|
221
+658%
|
222
+0%
|
52
-76%
|
22
-58%
|
27
+24%
|
24
-13%
|
24
+2%
|
23
-4%
|
24
+2%
|
23
-3%
|
22
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(19)
|
(29)
|
(29)
|
(22)
|
(30)
|
(22)
|
(15)
|
(3)
|
(2)
|
(1)
|
(3)
|
(10)
|
(9)
|
(13)
|
(16)
|
(8)
|
(15)
|
(12)
|
(15)
|
(17)
|
(24)
|
(27)
|
(27)
|
(33)
|
(31)
|
(28)
|
(27)
|
(35)
|
(22)
|
(22)
|
(21)
|
(24)
|
(24)
|
(25)
|
(26)
|
(21)
|
(23)
|
(23)
|
(22)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(33)
|
(33)
|
(29)
|
(38)
|
(34)
|
(44)
|
(26)
|
(56)
|
(57)
|
(45)
|
(20)
|
(26)
|
(23)
|
(23)
|
(23)
|
(25)
|
(26)
|
(27)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(12)
|
(12)
|
(14)
|
(17)
|
(19)
|
(23)
|
(24)
|
(23)
|
(22)
|
(22)
|
(19)
|
(18)
|
(15)
|
(21)
|
(14)
|
(17)
|
(18)
|
(10)
|
(17)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
(10)
|
(10)
|
(12)
|
(8)
|
(9)
|
(9)
|
(21)
|
(10)
|
(11)
|
(12)
|
(18)
|
(13)
|
(13)
|
(12)
|
(16)
|
(10)
|
(10)
|
(10)
|
(15)
|
(10)
|
(10)
|
(10)
|
(17)
|
(10)
|
(10)
|
(10)
|
(15)
|
(9)
|
(9)
|
(9)
|
(16)
|
(10)
|
(10)
|
(10)
|
(17)
|
(11)
|
(11)
|
(11)
|
(20)
|
(12)
|
(13)
|
(13)
|
(21)
|
(13)
|
(16)
|
(17)
|
(25)
|
(20)
|
(18)
|
(22)
|
(23)
|
(23)
|
(22)
|
(17)
|
(17)
|
(12)
|
(10)
|
(11)
|
(20)
|
(12)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(11)
|
(11)
|
0
|
(9)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(4)
|
(6)
|
(7)
|
(9)
|
(7)
|
(5)
|
(3)
|
(8)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(5)
|
(5)
|
(3)
|
(7)
|
(7)
|
(7)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(4)
|
(7)
|
(6)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
3
|
3
|
10
|
19
|
18
|
18
|
13
|
10
|
5
|
5
|
2
|
2
|
3
|
3
|
2
|
0
|
(2)
|
(4)
|
(5)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(11)
|
(11)
|
(10)
|
(3)
|
(13)
|
(13)
|
(13)
|
(2)
|
(9)
|
(9)
|
(8)
|
(1)
|
(6)
|
(6)
|
(6)
|
(1)
|
(7)
|
(7)
|
(7)
|
(1)
|
(7)
|
(6)
|
(6)
|
(1)
|
(6)
|
(6)
|
(7)
|
(1)
|
(7)
|
(7)
|
(7)
|
(1)
|
(8)
|
(8)
|
(8)
|
(1)
|
(9)
|
(9)
|
(9)
|
(1)
|
(8)
|
(11)
|
(11)
|
0
|
(12)
|
(11)
|
(16)
|
0
|
(27)
|
(27)
|
(22)
|
0
|
(10)
|
(8)
|
(8)
|
0
|
(9)
|
(9)
|
(10)
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
2
+986%
|
3
+29%
|
3
+15%
|
5
+33%
|
4
-2%
|
3
-27%
|
2
-54%
|
(5)
N/A
|
(16)
-226%
|
(18)
-18%
|
(10)
+43%
|
(22)
-115%
|
(16)
+29%
|
(7)
+54%
|
6
N/A
|
8
+32%
|
10
+31%
|
7
-33%
|
2
-72%
|
0
-91%
|
(1)
N/A
|
(4)
-277%
|
4
N/A
|
4
+3%
|
6
+78%
|
5
-16%
|
(1)
N/A
|
(3)
-153%
|
(3)
+11%
|
1
N/A
|
5
+262%
|
3
-32%
|
2
-33%
|
(0)
N/A
|
(2)
-1 233%
|
(6)
-254%
|
(5)
+8%
|
(6)
-7%
|
(3)
+41%
|
(4)
-28%
|
(8)
-84%
|
(10)
-31%
|
(9)
+10%
|
(12)
-33%
|
(11)
+13%
|
(8)
+23%
|
(5)
+40%
|
(4)
+20%
|
(3)
+23%
|
(3)
+17%
|
(3)
-1%
|
(2)
+28%
|
(1)
+23%
|
(1)
+20%
|
1
N/A
|
1
+6%
|
1
+38%
|
2
+36%
|
1
-27%
|
1
-8%
|
1
+7%
|
2
+80%
|
3
+39%
|
3
-6%
|
5
+58%
|
3
-31%
|
0
-90%
|
3
+846%
|
1
-63%
|
1
-19%
|
0
-56%
|
6
+1 491%
|
7
+5%
|
7
+10%
|
2
-68%
|
7
+189%
|
9
+31%
|
8
-6%
|
3
-58%
|
9
+172%
|
8
-19%
|
166
+2 085%
|
3
-98%
|
165
+5 546%
|
165
+0%
|
7
-96%
|
2
-76%
|
1
-13%
|
1
-11%
|
1
-5%
|
0
-89%
|
(1)
N/A
|
(3)
-227%
|
(4)
-71%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(2)
|
(2)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
1
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
(3)
|
7
|
0
|
0
|
0
|
(9)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
1
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+20%
|
4
+101%
|
4
+6%
|
4
+5%
|
5
+27%
|
5
-2%
|
4
-17%
|
2
-47%
|
(4)
N/A
|
(14)
-212%
|
(19)
-33%
|
(27)
-47%
|
(30)
-9%
|
(26)
+11%
|
(6)
+75%
|
1
N/A
|
6
+610%
|
10
+69%
|
(3)
N/A
|
(4)
-18%
|
1
N/A
|
(2)
N/A
|
(5)
-191%
|
4
N/A
|
2
-64%
|
5
+247%
|
4
-18%
|
(4)
N/A
|
(5)
-26%
|
(5)
+4%
|
(1)
+87%
|
3
N/A
|
3
+6%
|
3
-13%
|
1
-63%
|
(2)
N/A
|
(4)
-158%
|
(4)
+11%
|
(4)
-9%
|
(2)
+51%
|
(3)
-53%
|
(7)
-120%
|
(10)
-38%
|
(11)
-10%
|
(12)
-10%
|
(10)
+15%
|
(8)
+23%
|
(5)
+40%
|
(4)
+22%
|
(3)
+14%
|
(3)
+10%
|
(3)
-18%
|
(3)
+23%
|
(2)
+11%
|
(2)
+12%
|
(0)
+86%
|
0
N/A
|
0
+880%
|
1
+84%
|
0
-88%
|
0
+43%
|
0
+33%
|
1
+525%
|
2
+52%
|
2
+8%
|
4
+88%
|
2
-36%
|
2
-26%
|
2
+19%
|
0
-87%
|
0
-73%
|
5
+6 100%
|
5
+17%
|
6
+6%
|
6
+12%
|
5
-18%
|
6
+15%
|
8
+33%
|
8
-6%
|
5
-35%
|
9
+78%
|
7
-19%
|
165
+2 238%
|
5
-97%
|
166
+3 118%
|
167
+1%
|
10
-94%
|
4
-61%
|
4
+1%
|
2
-38%
|
2
-15%
|
1
-67%
|
(1)
N/A
|
(3)
-289%
|
(6)
-103%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
7
|
3
|
2
|
2
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
(5)
|
(15)
|
(20)
|
(29)
|
(30)
|
(26)
|
(7)
|
0
|
5
|
9
|
(3)
|
(4)
|
1
|
(2)
|
(5)
|
4
|
1
|
5
|
3
|
(4)
|
(5)
|
(5)
|
(2)
|
0
|
0
|
1
|
1
|
6
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(10)
|
(11)
|
(12)
|
(10)
|
(8)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
4
|
5
|
5
|
5
|
4
|
5
|
6
|
6
|
3
|
6
|
4
|
162
|
4
|
163
|
164
|
7
|
3
|
3
|
2
|
2
|
1
|
(1)
|
(3)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
0
-72%
|
1
+757%
|
1
-33%
|
2
+122%
|
3
+72%
|
3
-1%
|
4
+25%
|
2
-56%
|
(5)
N/A
|
(15)
-207%
|
(20)
-35%
|
(29)
-47%
|
(30)
-4%
|
(26)
+13%
|
(7)
+72%
|
0
N/A
|
3
+3 190%
|
9
+180%
|
(5)
N/A
|
(4)
+26%
|
(4)
-6%
|
(6)
-40%
|
(7)
-23%
|
2
N/A
|
3
+113%
|
4
+31%
|
3
-31%
|
(3)
N/A
|
(5)
-64%
|
(5)
-2%
|
(2)
+69%
|
0
N/A
|
1
N/A
|
2
+209%
|
1
-25%
|
6
+330%
|
6
+2%
|
33
+452%
|
32
-2%
|
27
-17%
|
25
-5%
|
(6)
N/A
|
(8)
-48%
|
(9)
-13%
|
(10)
-10%
|
(9)
+17%
|
(7)
+22%
|
(4)
+39%
|
(3)
+20%
|
(3)
+10%
|
(3)
+12%
|
(3)
-25%
|
(3)
+16%
|
(3)
+2%
|
(2)
+6%
|
(1)
+67%
|
(0)
+56%
|
0
N/A
|
1
+133%
|
1
-23%
|
1
+13%
|
1
-16%
|
1
+77%
|
1
-1%
|
1
+17%
|
3
+140%
|
2
-25%
|
2
-14%
|
2
+7%
|
0
-88%
|
0
-50%
|
4
+3 368%
|
4
+9%
|
4
-2%
|
5
+4%
|
3
-28%
|
4
+29%
|
6
+38%
|
5
-7%
|
3
-46%
|
4
+48%
|
3
-27%
|
161
+5 013%
|
159
-1%
|
318
+100%
|
319
+0%
|
162
-49%
|
3
-98%
|
3
+3%
|
2
-34%
|
2
+1%
|
1
-58%
|
(1)
N/A
|
(3)
-317%
|
(6)
-111%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.04
+300%
|
0.06
+50%
|
0.06
N/A
|
0.08
+33%
|
0.04
-50%
|
-0.1
N/A
|
-0.31
-210%
|
-0.42
-35%
|
-0.62
-48%
|
-0.65
-5%
|
-0.57
+12%
|
-0.17
+70%
|
0
N/A
|
0.09
N/A
|
0.19
+111%
|
-0.11
N/A
|
-0.08
+27%
|
-0.08
N/A
|
-0.12
-50%
|
-0.15
-25%
|
0.03
N/A
|
0.07
+133%
|
0.08
+14%
|
0.05
-38%
|
-0.06
N/A
|
-0.11
-83%
|
-0.12
-9%
|
-0.04
+67%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.15
+650%
|
0.13
-13%
|
0.76
+485%
|
0.86
+13%
|
0.7
-19%
|
0.71
+1%
|
-0.15
N/A
|
-0.23
-53%
|
-0.27
-17%
|
-0.3
-11%
|
-0.25
+17%
|
-0.2
+20%
|
-0.12
+40%
|
-0.11
+8%
|
-0.1
+9%
|
-0.09
+10%
|
-0.09
N/A
|
-0.08
+11%
|
-0.08
N/A
|
-0.07
+12%
|
-0.02
+71%
|
-0.02
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.04
+100%
|
0.03
-25%
|
0.04
+33%
|
0.09
+125%
|
0.11
+22%
|
0.06
-45%
|
0.05
-17%
|
0
N/A
|
0
N/A
|
0.11
N/A
|
0.1
-9%
|
0.12
+20%
|
0.15
+25%
|
0.09
-40%
|
0.11
+22%
|
0.16
+45%
|
0.2
+25%
|
0.07
-65%
|
0.11
+57%
|
0.08
-27%
|
4.3
+5 275%
|
4.25
-1%
|
8.47
+99%
|
8.37
-1%
|
4.42
-47%
|
0.07
-98%
|
0.08
+14%
|
0.06
-25%
|
0.36
+500%
|
0.02
-94%
|
-0.02
N/A
|
-0.08
-300%
|
-0.17
-113%
|
|