United Internet AG
XETRA:UTDI

Watchlist Manager
United Internet AG Logo
United Internet AG
XETRA:UTDI
Watchlist
Price: 15.8 EUR 1.61% Market Closed
Market Cap: 2.9B EUR
Have any thoughts about
United Internet AG?
Write Note

Intrinsic Value

The intrinsic value of one UTDI stock under the Base Case scenario is 41.16 EUR. Compared to the current market price of 15.8 EUR, United Internet AG is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UTDI Intrinsic Value
41.16 EUR
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
United Internet AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UTDI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UTDI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about United Internet AG

Provide an overview of the primary business activities
of United Internet AG.

What unique competitive advantages
does United Internet AG hold over its rivals?

What risks and challenges
does United Internet AG face in the near future?

Has there been any significant insider trading activity
in United Internet AG recently?

Summarize the latest earnings call
of United Internet AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for United Internet AG.

Provide P/S
for United Internet AG.

Provide P/E
for United Internet AG.

Provide P/OCF
for United Internet AG.

Provide P/FCFE
for United Internet AG.

Provide P/B
for United Internet AG.

Provide EV/S
for United Internet AG.

Provide EV/GP
for United Internet AG.

Provide EV/EBITDA
for United Internet AG.

Provide EV/EBIT
for United Internet AG.

Provide EV/OCF
for United Internet AG.

Provide EV/FCFF
for United Internet AG.

Provide EV/IC
for United Internet AG.

Show me price targets
for United Internet AG made by professional analysts.

What are the Revenue projections
for United Internet AG?

How accurate were the past Revenue estimates
for United Internet AG?

What are the Net Income projections
for United Internet AG?

How accurate were the past Net Income estimates
for United Internet AG?

What are the EPS projections
for United Internet AG?

How accurate were the past EPS estimates
for United Internet AG?

What are the EBIT projections
for United Internet AG?

How accurate were the past EBIT estimates
for United Internet AG?

Compare the revenue forecasts
for United Internet AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of United Internet AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of United Internet AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of United Internet AG compared to its peers.

Compare the P/E ratios
of United Internet AG against its peers.

Discuss the investment returns and shareholder value creation
comparing United Internet AG with its peers.

Analyze the financial leverage
of United Internet AG compared to its main competitors.

Show all profitability ratios
for United Internet AG.

Provide ROE
for United Internet AG.

Provide ROA
for United Internet AG.

Provide ROIC
for United Internet AG.

Provide ROCE
for United Internet AG.

Provide Gross Margin
for United Internet AG.

Provide Operating Margin
for United Internet AG.

Provide Net Margin
for United Internet AG.

Provide FCF Margin
for United Internet AG.

Show all solvency ratios
for United Internet AG.

Provide D/E Ratio
for United Internet AG.

Provide D/A Ratio
for United Internet AG.

Provide Interest Coverage Ratio
for United Internet AG.

Provide Altman Z-Score Ratio
for United Internet AG.

Provide Quick Ratio
for United Internet AG.

Provide Current Ratio
for United Internet AG.

Provide Cash Ratio
for United Internet AG.

What is the historical Revenue growth
over the last 5 years for United Internet AG?

What is the historical Net Income growth
over the last 5 years for United Internet AG?

What is the current Free Cash Flow
of United Internet AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for United Internet AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Internet AG

Current Assets 1.9B
Cash & Short-Term Investments 179.2m
Receivables 1.2B
Other Current Assets 520.4m
Non-Current Assets 9.6B
Long-Term Investments 184m
PP&E 2.7B
Intangibles 5.6B
Other Non-Current Assets 1.1B
Current Liabilities 1.8B
Accounts Payable 619.6m
Accrued Liabilities 25.7m
Other Current Liabilities 1.2B
Non-Current Liabilities 5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
United Internet AG

Revenue
6.3B EUR
Cost of Revenue
-4.2B EUR
Gross Profit
2.1B EUR
Operating Expenses
-1.4B EUR
Operating Income
698.2m EUR
Other Expenses
-672.6m EUR
Net Income
25.6m EUR

Free Cash Flow Analysis
United Internet AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, United Internet added 420,000 customer contracts, boosting total to 28.87 million, contributing to a revenue rise of 2% to €4.66 billion. However, EBITDA fell 1.4% to €978 million, and EBIT dropped 11.2% to €530 million due to increased depreciation from heavy investments, including over €160 million in 5G rollout. For 2024, the company anticipates revenues of €6.35 billion and operating EBITDA of €1.38 billion. Capital expenditures are expected to rise 15%-25% as United Internet continues to expand its fiber optics and mobile network infrastructures.

What is Earnings Call?
Fundamental Scores

UTDI Profitability Score
Profitability Due Diligence

United Internet AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

United Internet AG's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

UTDI Solvency Score
Solvency Due Diligence

United Internet AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

United Internet AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UTDI Price Targets Summary
United Internet AG

Wall Street analysts forecast UTDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UTDI is 26.6 EUR with a low forecast of 17.68 EUR and a high forecast of 44.1 EUR.

Lowest
Price Target
17.68 EUR
12% Upside
Average
Price Target
26.6 EUR
68% Upside
Highest
Price Target
44.1 EUR
179% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UTDI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UTDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

UTDI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

United Internet AG Logo
United Internet AG

Country

Germany

Industry

Telecommunication

Market Cap

2.7B EUR

Dividend Yield

3.16%

Description

United Internet AG engages in the provision of telecommunication and information technology solutions, such as Internet, data processing, and other related products. The company is headquartered in Montabaur, Rheinland-Pfalz and currently employs 9,975 full-time employees. The firm's products and technical services are divided into two key segments. The Access segment comprises narrowband, broadband and mobile access subscriptions, including the corresponding applications. The Applications segment includes such applications as home pages, e-shops, Personal Information Management applications, group work, online storage and office software. The Application segment also includes the operations of the Company’s brands Sedo and affilinet, which serve customers performance-based advertising and sales possibilities. The Company’s brand portfolio also includes GMX, WEB.DE, 1&1, united-domains, Fasthosts and InterNetX. In addition, the Company develops Internet based applications, such as cloud applications. The firm acts primarily via its wholly owned subsidiary 1&1 Internet AG, and Sedo Holding AG, in which it holds a majority stake.

Contact

RHEINLAND-PFALZ
Montabaur
Elgendorfer Strasse 57
+492602961100.0
www.united-internet.de

IPO

1998-03-23

Employees

9 975

Officers

Founder, CEO & Member of the Management Board
Mr. Ralph Dommermuth
CFO & Member of Management Board
Mr. Ralf Hartings
Member of Management Board
Mr. Markus Huhn
Senior Investor Relations Manager
Mr. Dominic Grossman
Group General Counsel
Mr. Martin Düker
Investor Relations Officer
Mr. Stephan Gramkow

See Also

Discover More
What is the Intrinsic Value of one UTDI stock?

The intrinsic value of one UTDI stock under the Base Case scenario is 41.16 EUR.

Is UTDI stock undervalued or overvalued?

Compared to the current market price of 15.8 EUR, United Internet AG is Undervalued by 62%.

Back to Top