United Internet AG
XETRA:UTDI

Watchlist Manager
United Internet AG Logo
United Internet AG
XETRA:UTDI
Watchlist
Price: 15.38 EUR 1.18% Market Closed
Market Cap: 2.8B EUR

Relative Value

The Relative Value of one UTDI stock under the Base Case scenario is 37.84 EUR. Compared to the current market price of 15.38 EUR, United Internet AG is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTDI Relative Value
Base Case
37.84 EUR
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
72
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
Forward
0.4
vs History
vs Industry
30
Median 3Y
12.6
Median 5Y
14
Industry
17.1
Forward
15.9
vs History
96
vs Industry
44
Median 3Y
4.7
Median 5Y
5.5
Industry
6.4
vs History
79
vs Industry
24
Median 3Y
21.7
Median 5Y
23.9
Industry
16.1
vs History
90
vs Industry
71
Median 3Y
0.7
Median 5Y
1
Industry
1.9
vs History
90
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
1.9
Forward
0.7
vs History
87
vs Industry
59
Median 3Y
2.6
Median 5Y
3.1
Industry
4
vs History
85
vs Industry
57
Median 3Y
4.1
Median 5Y
4.5
Industry
8
Forward
3.3
vs History
74
vs Industry
52
Median 3Y
7.2
Median 5Y
7.9
Industry
13.4
Forward
5.9
vs History
80
vs Industry
42
Median 3Y
7.2
Median 5Y
7.5
Industry
8.7
vs History
vs Industry
1
Median 3Y
-60
Median 5Y
11.1
Industry
15.8
vs History
90
vs Industry
78
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

UTDI Competitors Multiples
United Internet AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
United Internet AG
XETRA:UTDI
2.7B EUR 0.4 -1 499.3 3.6 6.7
US
Verizon Communications Inc
NYSE:VZ
163.2B USD 1.2 16.7 5.8 9.2
US
AT&T Inc
NYSE:T
159.8B USD 1.3 18.1 6.3 11.4
DE
Deutsche Telekom AG
XETRA:DTE
150.9B EUR 1.3 25.2 5.4 10.8
CN
China Telecom Corp Ltd
SSE:601728
635.1B CNY 1.2 19.5 14.8 14.8
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.6T JPY 0.9 10.9 5 9.2
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.8B SGD 3.7 -472 16 45.8
CH
Swisscom AG
SIX:SCMN
26.5B CHF 2.4 15.8 7.2 15.4
TW
Chunghwa Telecom Co Ltd
TWSE:2412
961.9B TWD 4.2 26.4 11.1 20.6
AU
Telstra Corporation Ltd
ASX:TLS
46.2B AUD 2 28.5 17.2 17.2