United Internet AG
XETRA:UTDI

Watchlist Manager
United Internet AG Logo
United Internet AG
XETRA:UTDI
Watchlist
Price: 15.03 EUR -0.86%
Market Cap: 2.8B EUR
Have any thoughts about
United Internet AG?
Write Note

Income Statement

Earnings Waterfall
United Internet AG

Revenue
6.3B EUR
Cost of Revenue
-4.2B EUR
Gross Profit
2.1B EUR
Operating Expenses
-1.4B EUR
Operating Income
698.2m EUR
Other Expenses
-672.6m EUR
Net Income
25.6m EUR

Income Statement
United Internet AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 806
N/A
2 872
+2%
3 065
+7%
3 260
+6%
3 455
+6%
3 649
+6%
3 716
+2%
3 779
+2%
3 773
0%
3 789
+0%
3 808
+1%
3 792
0%
3 882
+2%
3 988
+3%
4 206
+5%
4 524
+8%
4 801
+6%
5 014
+4%
5 103
+2%
5 109
+0%
5 110
+0%
5 142
+1%
5 194
+1%
5 221
+1%
5 270
+1%
5 298
+1%
5 367
+1%
5 430
+1%
5 485
+1%
5 550
+1%
5 646
+2%
5 698
+1%
5 772
+1%
5 863
+2%
5 915
+1%
6 010
+2%
6 042
+1%
6 120
+1%
6 213
+2%
6 246
+1%
6 298
+1%
Gross Profit
Cost of Revenue
(1 838)
(1 875)
(2 034)
(2 173)
(2 305)
(2 443)
(2 437)
(2 448)
(2 430)
(2 428)
(2 462)
(2 437)
(2 503)
(2 539)
(2 691)
(2 930)
(3 115)
(3 288)
(3 350)
(3 341)
(3 338)
(3 375)
(3 427)
(3 449)
(3 496)
(3 546)
(3 769)
(3 769)
(3 778)
(3 778)
(3 685)
(3 734)
(3 783)
(3 847)
(3 906)
(3 996)
(4 021)
(4 085)
(4 145)
(4 159)
(4 238)
Gross Profit
968
N/A
997
+3%
1 030
+3%
1 087
+6%
1 150
+6%
1 206
+5%
1 278
+6%
1 332
+4%
1 343
+1%
1 361
+1%
1 346
-1%
1 355
+1%
1 378
+2%
1 449
+5%
1 515
+5%
1 594
+5%
1 686
+6%
1 726
+2%
1 753
+2%
1 768
+1%
1 772
+0%
1 767
0%
1 767
+0%
1 772
+0%
1 774
+0%
1 752
-1%
1 598
-9%
1 661
+4%
1 707
+3%
1 772
+4%
1 961
+11%
1 964
+0%
1 989
+1%
2 015
+1%
2 009
0%
2 014
+0%
2 021
+0%
2 034
+1%
2 068
+2%
2 088
+1%
2 061
-1%
Operating Income
Operating Expenses
(592)
(510)
(415)
(441)
(485)
(582)
(736)
(741)
(728)
(731)
(713)
(701)
(712)
(761)
(848)
(620)
(681)
(1 233)
(938)
(1 175)
(1 161)
(951)
(974)
(958)
(968)
(987)
(1 027)
(1 010)
(1 046)
(1 066)
(1 133)
(1 155)
(1 181)
(1 195)
(1 228)
(1 258)
(1 257)
(1 294)
(1 308)
(1 333)
(1 362)
Selling, General & Administrative
(601)
(602)
(594)
(646)
(701)
(730)
(700)
(754)
(736)
(737)
(680)
(703)
(705)
(741)
(757)
(892)
(942)
(953)
(844)
(1 037)
(1 070)
(1 100)
(875)
(1 036)
(1 023)
(1 041)
(900)
(1 080)
(1 112)
(1 135)
(1 003)
(1 193)
(1 224)
(1 247)
(1 111)
(1 303)
(1 303)
(1 329)
(1 189)
(1 361)
(1 398)
Depreciation & Amortization
0
0
(47)
0
0
0
(76)
0
0
0
(58)
0
0
0
(108)
0
0
0
(152)
0
0
0
(167)
0
0
0
(167)
0
0
0
(166)
0
0
0
(164)
0
0
0
(155)
0
0
Other Operating Expenses
9
93
226
204
217
148
40
13
8
6
25
2
(7)
(20)
17
272
262
(280)
58
(138)
(90)
149
68
78
56
54
40
70
66
69
36
39
42
52
47
45
46
35
36
28
35
Operating Income
376
N/A
487
+29%
615
+26%
646
+5%
666
+3%
624
-6%
542
-13%
591
+9%
615
+4%
630
+2%
634
+1%
655
+3%
667
+2%
688
+3%
667
-3%
974
+46%
1 006
+3%
493
-51%
815
+65%
593
-27%
612
+3%
816
+33%
793
-3%
814
+3%
806
-1%
765
-5%
571
-25%
650
+14%
661
+2%
706
+7%
828
+17%
809
-2%
807
0%
820
+2%
781
-5%
756
-3%
764
+1%
740
-3%
760
+3%
755
-1%
698
-8%
Pre-Tax Income
Interest Income Expense
(15)
(14)
(33)
(41)
(35)
(37)
(20)
(179)
(284)
(286)
(274)
(142)
(48)
262
251
(52)
(50)
(51)
(243)
(74)
(79)
(66)
(37)
(6)
20
(3)
(39)
(22)
(48)
(31)
(45)
(73)
(82)
(86)
(85)
(80)
(100)
(122)
(157)
(174)
(353)
Non-Reccuring Items
0
0
(0)
0
0
0
13
0
0
0
1
0
0
(15)
(28)
0
0
15
(11)
0
0
0
21
0
0
0
30
0
0
0
0
0
0
0
2
0
0
0
1
0
0
Total Other Income
0
0
(4)
0
0
0
0
0
(0)
(0)
2
(2)
0
0
(1)
0
(0)
(0)
0
0
0
0
3
0
(0)
0
(5)
0
0
0
(10)
0
0
(0)
14
0
(0)
0
(7)
0
0
Pre-Tax Income
362
N/A
473
+31%
579
+22%
605
+5%
631
+4%
587
-7%
535
-9%
412
-23%
331
-20%
344
+4%
363
+6%
513
+41%
619
+21%
935
+51%
889
-5%
922
+4%
956
+4%
458
-52%
562
+23%
519
-8%
533
+3%
749
+41%
780
+4%
808
+4%
826
+2%
762
-8%
556
-27%
629
+13%
612
-3%
675
+10%
773
+15%
736
-5%
725
-1%
734
+1%
711
-3%
676
-5%
665
-2%
618
-7%
598
-3%
581
-3%
345
-41%
Net Income
Tax Provision
(110)
(120)
(132)
(139)
(137)
(146)
(169)
(180)
(192)
(194)
(187)
(191)
(208)
(218)
(242)
(250)
(248)
(254)
(250)
(246)
(239)
(235)
(241)
(245)
(250)
(250)
(187)
(198)
(205)
(205)
(250)
(246)
(251)
(253)
(247)
(237)
(237)
(236)
(235)
(235)
(211)
Income from Continuing Operations
252
354
447
466
494
441
367
232
139
149
176
322
411
717
647
672
708
204
312
273
294
515
539
564
576
512
369
431
407
470
523
490
475
481
465
439
428
382
362
346
134
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(10)
(22)
(36)
(67)
(87)
(112)
(123)
(118)
(120)
(113)
(115)
(116)
(120)
(110)
(78)
(86)
(80)
(91)
(107)
(99)
(98)
(95)
(98)
(100)
(117)
(115)
(130)
(128)
(109)
Net Income (Common)
252
N/A
353
+40%
447
+27%
466
+4%
494
+6%
441
-11%
366
-17%
232
-37%
141
-39%
151
+7%
179
+19%
326
+82%
405
+24%
699
+72%
649
-7%
642
-1%
657
+2%
128
-80%
189
+47%
154
-18%
174
+13%
402
+131%
424
+5%
448
+6%
455
+2%
402
-12%
291
-28%
344
+19%
327
-5%
379
+16%
416
+10%
392
-6%
377
-4%
386
+2%
367
-5%
339
-8%
311
-8%
266
-14%
233
-13%
217
-7%
26
-88%
EPS (Diluted)
1.25
N/A
1.81
+45%
2.26
+25%
2.26
N/A
2.41
+7%
2.15
-11%
1.79
-17%
1.13
-37%
0.69
-39%
0.73
+6%
0.86
+18%
1.62
+88%
2.02
+25%
3.47
+72%
3.24
-7%
3.2
-1%
3.28
+2%
0.63
-81%
0.94
+49%
0.78
-17%
0.87
+12%
2.01
+131%
2.13
+6%
2.38
+12%
2.43
+2%
2.14
-12%
1.54
-28%
1.83
+19%
1.73
-5%
2.01
+16%
2.22
+10%
2.09
-6%
2.02
-3%
2.06
+2%
1.96
-5%
1.88
-4%
1.79
-5%
1.53
-15%
1.33
-13%
1.25
-6%
0.14
-89%

See Also

Discover More