Takkt AG
XETRA:TTK

Watchlist Manager
Takkt AG Logo
Takkt AG
XETRA:TTK
Watchlist
Price: 8.29 EUR -0.96% Market Closed
Market Cap: 537.1m EUR
Have any thoughts about
Takkt AG?
Write Note

Relative Value

The Relative Value of one TTK stock under the Base Case scenario is 13.04 EUR. Compared to the current market price of 8.29 EUR, Takkt AG is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTK Relative Value
Base Case
13.04 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.5
vs History
vs Industry
9
Median 3Y
16
Median 5Y
15.4
Industry
16.7
Forward
32.1
vs History
66
vs Industry
45
Median 3Y
10
Median 5Y
7.2
Industry
7.8
vs History
74
vs Industry
38
Median 3Y
11.5
Median 5Y
10.8
Industry
15.2
vs History
77
vs Industry
57
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
vs History
87
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.6
vs History
85
vs Industry
56
Median 3Y
1.9
Median 5Y
1.8
Industry
2.2
vs History
33
vs Industry
51
Median 3Y
7.7
Median 5Y
7.6
Industry
8.5
Forward
9.9
vs History
3
vs Industry
38
Median 3Y
12.7
Median 5Y
12.4
Industry
12.8
Forward
17
vs History
65
vs Industry
48
Median 3Y
10.8
Median 5Y
8
Industry
8.9
vs History
65
vs Industry
46
Median 3Y
12.7
Median 5Y
9.2
Industry
12.2
vs History
74
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TTK Competitors Multiples
Takkt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Takkt AG
XETRA:TTK
536.3m EUR 0.5 -228.6 8.2 167
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.7 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.5B USD 1.5 16.8 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.1B USD 2.9 10.1 7.4 7.4
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
100.4B USD 5.3 70.1 37.2 48.4
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 70.1 37.3 48.5
NL
Prosus NV
AEX:PRX
92.8B EUR 17.8 14.7 -561.4 -561.4
US
DoorDash Inc
NASDAQ:DASH
73.3B USD 7.2 -426.9 223.4 -280.2
CN
JD.Com Inc
HKEX:9618
398.6B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
DE
Takkt AG
XETRA:TTK
Average P/E: 34
Negative Multiple: -228.6
79%
US
Amazon.com Inc
NASDAQ:AMZN
41.7
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.8
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10.1
185%
CN
Meituan
HKEX:3690
37.9
320%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
246%
UY
MercadoLibre Inc
BMV:MELIN
70.1
239%
NL
Prosus NV
AEX:PRX
14.7
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -426.9 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
DE
Takkt AG
XETRA:TTK
Average EV/EBITDA: 42.4
8.2
-37%
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.4
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
37.2
152%
UY
MercadoLibre Inc
BMV:MELIN
37.3
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
223.4
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
DE
Takkt AG
XETRA:TTK
Average EV/EBIT: 44.3
167
21%
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.4
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
48.4
178%
UY
MercadoLibre Inc
BMV:MELIN
48.5
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.4 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -280.2 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top