Takkt AG
XETRA:TTK

Watchlist Manager
Takkt AG Logo
Takkt AG
XETRA:TTK
Watchlist
Price: 7.23 EUR -2.95% Market Closed
Market Cap: 474.4m EUR
Have any thoughts about
Takkt AG?
Write Note

Relative Value

The Relative Value of one TTK stock under the Base Case scenario is 11.91 EUR. Compared to the current market price of 7.23 EUR, Takkt AG is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTK Relative Value
Base Case
11.91 EUR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.4
vs History
vs Industry
9
Median 3Y
15.8
Median 5Y
15.4
Industry
16.7
Forward
27.7
vs History
66
vs Industry
45
Median 3Y
10
Median 5Y
7.2
Industry
8
vs History
74
vs Industry
38
Median 3Y
11.4
Median 5Y
10.8
Industry
15.5
vs History
77
vs Industry
57
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
vs History
87
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
85
vs Industry
56
Median 3Y
1.9
Median 5Y
1.8
Industry
2.2
vs History
33
vs Industry
51
Median 3Y
7.6
Median 5Y
7.6
Industry
8.5
Forward
8.8
vs History
3
vs Industry
38
Median 3Y
12.7
Median 5Y
12.5
Industry
12.8
Forward
22.2
vs History
65
vs Industry
48
Median 3Y
10.8
Median 5Y
8
Industry
9.1
vs History
65
vs Industry
46
Median 3Y
12.7
Median 5Y
9.2
Industry
12.8
vs History
74
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TTK Competitors Multiples
Takkt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Takkt AG
XETRA:TTK
467.7m EUR 0.4 -199.4 7.3 148.3
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.4 21 38.7
ZA
Naspers Ltd
JSE:NPN
864B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.1B USD 1.5 16.7 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.2B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
986.7B HKD 3 41.1 35.6 35.6
NL
Prosus NV
AEX:PRX
97.4B EUR 18.6 15.4 -588.2 -588.2
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 4.6 60.7 32.1 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.9B USD 4.6 60.5 32 41.6
US
DoorDash Inc
NASDAQ:DASH
71B USD 7 -412.7 215.8 -270.6
CN
JD.Com Inc
HKEX:9618
398.3B HKD 0.3 10.7 6.5 6.5
P/S Multiple
Revenue Growth P/S to Growth
DE
Takkt AG
XETRA:TTK
Average P/S: 4.7
0.4
-9%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.8
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.6
40%
0.5
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
DE
Takkt AG
XETRA:TTK
Average P/E: 32.7
Negative Multiple: -199.4
81%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.4
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.7
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
41.1
365%
0.1
NL
Prosus NV
AEX:PRX
15.4
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.5
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -412.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Takkt AG
XETRA:TTK
Average EV/EBITDA: 40.8
7.3
-37%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
35.6
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588.2 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.1
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
215.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Takkt AG
XETRA:TTK
Average EV/EBIT: 41.2
148.3
-14%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.7
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
35.6
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588.2 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
41.6
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
83%
0.1

See Also

Discover More
Back to Top