Platform Group AG
XETRA:TPG
Intrinsic Value
The intrinsic value of one TPG stock under the Base Case scenario is 17.29 EUR. Compared to the current market price of 9 EUR, Platform Group AG is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Platform Group AG
Fundamental Analysis

Revenue & Expenses Breakdown
Platform Group AG
Balance Sheet Decomposition
Platform Group AG
Current Assets | 130.5m |
Cash & Short-Term Investments | 15.1m |
Receivables | 34.1m |
Other Current Assets | 81.3m |
Non-Current Assets | 128.5m |
Long-Term Investments | 7.6m |
PP&E | 11.1m |
Intangibles | 114.6m |
Other Non-Current Assets | -4.7m |
Free Cash Flow Analysis
Platform Group AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Platform Group AG
Revenue
|
663.7m
EUR
|
Cost of Revenue
|
-483.9m
EUR
|
Gross Profit
|
179.8m
EUR
|
Operating Expenses
|
-115.7m
EUR
|
Operating Income
|
64.1m
EUR
|
Other Expenses
|
-20.6m
EUR
|
Net Income
|
43.5m
EUR
|
TPG Profitability Score
Profitability Due Diligence
Platform Group AG's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Platform Group AG's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
TPG Solvency Score
Solvency Due Diligence
Platform Group AG's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Platform Group AG's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPG Price Targets Summary
Platform Group AG
According to Wall Street analysts, the average 1-year price target for TPG is 14.71 EUR with a low forecast of 13.13 EUR and a high forecast of 17.85 EUR.
Dividends
Current shareholder yield for TPG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TPG stock under the Base Case scenario is 17.29 EUR.
Compared to the current market price of 9 EUR, Platform Group AG is Undervalued by 48%.