
PVA TePla AG
XETRA:TPE

Intrinsic Value
The intrinsic value of one
TPE
stock under the Base Case scenario is
15.02
EUR.
Compared to the current market price of 15.61 EUR,
PVA TePla AG
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PVA TePla AG
Fundamental Analysis


Revenue & Expenses Breakdown
PVA TePla AG
Balance Sheet Decomposition
PVA TePla AG
Current Assets | 209.9m |
Cash & Short-Term Investments | 22m |
Receivables | 96.8m |
Other Current Assets | 91.1m |
Non-Current Assets | 101.1m |
Long-Term Investments | 8.7m |
PP&E | 60.4m |
Intangibles | 19.3m |
Other Non-Current Assets | 12.8m |
Free Cash Flow Analysis
PVA TePla AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
PVA TePla AG
Revenue
|
270.6m
EUR
|
Cost of Revenue
|
-186.8m
EUR
|
Gross Profit
|
83.8m
EUR
|
Operating Expenses
|
-46.6m
EUR
|
Operating Income
|
37.1m
EUR
|
Other Expenses
|
-11.6m
EUR
|
Net Income
|
25.5m
EUR
|
TPE Profitability Score
Profitability Due Diligence
PVA TePla AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
PVA TePla AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TPE Solvency Score
Solvency Due Diligence
PVA TePla AG's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
PVA TePla AG's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPE Price Targets Summary
PVA TePla AG
According to Wall Street analysts, the average 1-year price target for
TPE
is 20.19 EUR
with a low forecast of 10.3 EUR and a high forecast of 31.5 EUR.
Dividends
Current shareholder yield for TPE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TPE
stock under the Base Case scenario is
15.02
EUR.
Compared to the current market price of 15.61 EUR,
PVA TePla AG
is
Overvalued by 4%.