PVA TePla AG
XETRA:TPE

Watchlist Manager
PVA TePla AG Logo
PVA TePla AG
XETRA:TPE
Watchlist
Price: 13.61 EUR 0.29% Market Closed
Market Cap: 296m EUR
Have any thoughts about
PVA TePla AG?
Write Note

Relative Value

The Relative Value of one TPE stock under the Base Case scenario is 26.45 EUR. Compared to the current market price of 13.61 EUR, PVA TePla AG is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPE Relative Value
Base Case
26.45 EUR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
76
Median 3Y
1.8
Median 5Y
2
Industry
3.1
Forward
1
vs History
98
vs Industry
51
Median 3Y
20.5
Median 5Y
28.9
Industry
25.2
Forward
10.1
vs History
53
vs Industry
4
Median 3Y
10.4
Median 5Y
11.7
Industry
16.3
vs History
49
vs Industry
2
Median 3Y
9.1
Median 5Y
10.4
Industry
21.1
vs History
98
vs Industry
46
Median 3Y
3.9
Median 5Y
4.1
Industry
2.2
vs History
98
vs Industry
73
Median 3Y
1.7
Median 5Y
1.9
Industry
3.1
Forward
1
vs History
98
vs Industry
73
Median 3Y
5.9
Median 5Y
6.4
Industry
10.2
vs History
98
vs Industry
51
Median 3Y
13.2
Median 5Y
16.9
Industry
15.1
Forward
6.2
vs History
98
vs Industry
50
Median 3Y
13.8
Median 5Y
17.2
Industry
19.5
Forward
7.5
vs History
52
vs Industry
4
Median 3Y
9.3
Median 5Y
10.8
Industry
15.4
vs History
47
vs Industry
2
Median 3Y
8.1
Median 5Y
9.3
Industry
19.6
vs History
96
vs Industry
66
Median 3Y
1.6
Median 5Y
1.7
Industry
2.1

Multiples Across Competitors

TPE Competitors Multiples
PVA TePla AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
PVA TePla AG
XETRA:TPE
296m EUR 1.1 11.6 8 8
US
Brooks Automation Inc
LSE:0HQ1
389.8B USD 593.9 -2 374.3 24 050.4 -5 341
NL
ASML Holding NV
AEX:ASML
269.1B EUR 10.6 36.2 27.5 31.1
US
Applied Materials Inc
NASDAQ:AMAT
136.9B USD 5 18.9 16.2 17
US
Lam Research Corp
NASDAQ:LRCX
94.6B USD 6 23.1 18.9 20.4
US
KLA Corp
NASDAQ:KLAC
84.8B USD 8.3 28.7 19.4 21.3
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 5.1 23.1 16 17.5
JP
Advantest Corp
TSE:6857
6.7T JPY 11.1 63 38.9 46.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
214.3B CNY 7.7 39.1 33.8 33.8
NL
ASM International NV
AEX:ASM
27.7B EUR 10.1 50.3 30 37.8
JP
Disco Corp
TSE:6146
4.6T JPY 12.8 43.9 26.6 28.6
P/E Multiple
Earnings Growth P/E to Growth
DE
PVA TePla AG
XETRA:TPE
Average P/E: 33.8
11.6
31%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 374.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.2
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.9
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
23.1
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.7
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
23.1
99%
0.2
JP
Advantest Corp
TSE:6857
63
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.1
149%
0.3
NL
ASM International NV
AEX:ASM
50.3
49%
1
JP
Disco Corp
TSE:6146
43.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
PVA TePla AG
XETRA:TPE
Average EV/EBITDA: 2 207.8
8
25%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
24 050.4
697%
34.5
NL
ASML Holding NV
AEX:ASML
27.5
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.2
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.9
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.4
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
16
99%
0.2
JP
Advantest Corp
TSE:6857
38.9
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
168%
0.2
NL
ASM International NV
AEX:ASM
30
79%
0.4
JP
Disco Corp
TSE:6146
26.6
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
PVA TePla AG
XETRA:TPE
Average EV/EBIT: 26.2
8
18%
0.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 341 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
17
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
20.4
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.3
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.5
N/A N/A
JP
Advantest Corp
TSE:6857
46.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
140%
0.2
NL
ASM International NV
AEX:ASM
37.8
91%
0.4
JP
Disco Corp
TSE:6146
28.6
N/A N/A

See Also

Discover More
Back to Top