T

TeamViewer AG
XETRA:TMV

Watchlist Manager
TeamViewer AG
XETRA:TMV
Watchlist
Price: 11.595 EUR 0.39% Market Closed
Market Cap: 1.8B EUR
Have any thoughts about
TeamViewer AG?
Write Note

Income Statement

Earnings Waterfall
TeamViewer AG

Revenue
657.6m EUR
Cost of Revenue
-85.1m EUR
Gross Profit
572.5m EUR
Operating Expenses
-381.3m EUR
Operating Income
191.2m EUR
Other Expenses
-72.5m EUR
Net Income
118.7m EUR

Income Statement
TeamViewer AG

Rotate your device to view
Income Statement
Currency: EUR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
345
N/A
337
-2%
366
+9%
390
+6%
406
+4%
427
+5%
442
+4%
456
+3%
471
+3%
479
+2%
490
+2%
501
+2%
517
+3%
532
+3%
548
+3%
566
+3%
583
+3%
599
+3%
614
+2%
627
+2%
637
+2%
647
+2%
658
+2%
Gross Profit
Cost of Revenue
(58)
(47)
(48)
(50)
(53)
(58)
(61)
(64)
(68)
(71)
(71)
(71)
(71)
(70)
(78)
(81)
(83)
(84)
(80)
(82)
(84)
(88)
(85)
Gross Profit
287
N/A
290
+1%
318
+10%
340
+7%
353
+4%
369
+5%
381
+3%
392
+3%
403
+3%
409
+1%
419
+2%
430
+3%
446
+4%
462
+4%
470
+2%
485
+3%
500
+3%
515
+3%
534
+4%
545
+2%
553
+1%
559
+1%
573
+2%
Operating Income
Operating Expenses
(136)
(126)
(172)
(187)
(206)
(224)
(210)
(227)
(247)
(269)
(304)
(313)
(330)
(341)
(334)
(341)
(344)
(353)
(359)
(378)
(388)
(387)
(381)
Selling, General & Administrative
(107)
(105)
(155)
(149)
(181)
(190)
(168)
(177)
(199)
(216)
(247)
(253)
(269)
(279)
(274)
(293)
(297)
(301)
(298)
(303)
(305)
(305)
(304)
Research & Development
(30)
(29)
(33)
(34)
(39)
(40)
(42)
(41)
(36)
(42)
(45)
(62)
(65)
(67)
(67)
(70)
(72)
(73)
(78)
(80)
(81)
(80)
(82)
Depreciation & Amortization
0
0
0
(11)
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
8
16
7
14
6
(0)
5
(12)
(11)
(13)
2
4
6
7
22
25
21
17
5
(2)
(2)
4
Operating Income
151
N/A
164
+9%
146
-11%
153
+5%
147
-4%
145
-1%
171
+18%
164
-4%
156
-5%
140
-10%
114
-18%
117
+3%
117
-1%
121
+4%
136
+12%
144
+6%
156
+9%
162
+4%
175
+8%
167
-5%
165
-1%
171
+4%
191
+12%
Pre-Tax Income
Interest Income Expense
(106)
(77)
(103)
(27)
(69)
(49)
(0)
10
3
0
(18)
(26)
(19)
(34)
(30)
(22)
(26)
(16)
(18)
(16)
(20)
(22)
(22)
Total Other Income
0
0
0
(31)
0
(1)
(0)
(4)
0
0
0
(7)
0
0
0
(5)
0
0
0
(4)
0
0
0
Pre-Tax Income
44
N/A
87
+97%
43
-50%
95
+120%
77
-19%
95
+24%
170
+80%
170
+0%
159
-7%
140
-12%
97
-31%
85
-12%
98
+15%
88
-10%
106
+20%
117
+10%
130
+11%
145
+12%
157
+8%
147
-6%
145
-2%
149
+3%
169
+13%
Net Income
Tax Provision
(31)
(44)
3
9
12
5
(51)
(67)
(65)
(62)
(46)
(35)
(36)
(29)
(35)
(49)
(54)
(47)
(48)
(33)
(31)
(44)
(51)
Income from Continuing Operations
14
43
46
104
89
100
119
103
94
78
51
50
61
59
71
68
76
98
108
114
113
106
119
Net Income (Common)
14
N/A
43
+214%
47
+9%
104
+120%
90
-13%
101
+12%
119
+17%
103
-13%
94
-9%
78
-17%
51
-36%
50
-1%
61
+23%
59
-5%
71
+22%
68
-5%
76
+13%
98
+29%
108
+10%
114
+5%
113
-1%
106
-7%
119
+12%
EPS (Diluted)
0.07
N/A
0.22
+214%
0.24
+9%
0.52
+117%
0.45
-13%
0.51
+13%
0.59
+16%
0.51
-14%
0.47
-8%
0.39
-17%
0.25
-36%
0.25
N/A
0.31
+24%
0.34
+10%
0.38
+12%
0.37
-3%
0.43
+16%
0.56
+30%
0.63
+13%
0.66
+5%
0.67
+2%
0.63
-6%
0.73
+16%

See Also

Discover More