Talanx AG
XETRA:TLX

Watchlist Manager
Talanx AG Logo
Talanx AG
XETRA:TLX
Watchlist
Price: 81.75 EUR 2.32% Market Closed
Market Cap: 21.1B EUR
Have any thoughts about
Talanx AG?
Write Note

Income Statement

Income Statement
Talanx AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Gross Premiums Earned
22 446
23 330
23 772
23 834
23 736
23 492
23 406
23 584
24 333
25 123
25 796
26 483
26 466
26 716
26 879
26 949
25 820
27 428
27 964
28 370
27 544
29 296
29 968
30 682
29 640
31 282
31 512
31 988
33 114
33 627
33 943
34 232
34 256
34 916
35 776
37 915
56 676
38 569
39 332
40 292
43 044
Revenue
26 240
N/A
27 038
+3%
27 695
+2%
27 626
0%
27 528
0%
27 419
0%
27 269
-1%
27 558
+1%
28 477
+3%
29 253
+3%
30 029
+3%
30 620
+2%
30 399
-1%
30 675
+1%
30 738
+0%
30 875
+0%
29 843
-3%
31 441
+5%
32 110
+2%
32 723
+2%
32 022
-2%
33 826
+6%
34 368
+2%
34 749
+1%
33 407
-4%
34 974
+5%
35 258
+1%
36 011
+2%
37 437
+4%
37 866
+1%
38 066
+1%
38 459
+1%
38 496
+0%
39 507
+3%
40 581
+3%
42 584
+5%
60 799
+43%
39 402
-35%
41 821
+6%
42 317
+1%
44 132
+4%
Operating Income
Operating Expenses
(24 323)
(25 287)
(25 644)
(25 700)
(25 673)
(25 517)
(25 428)
(25 631)
(26 496)
(27 180)
(27 899)
(28 438)
(27 946)
(28 345)
(28 445)
(28 490)
(27 450)
(29 133)
(29 745)
(30 963)
(30 211)
(32 003)
(32 474)
(32 575)
(31 406)
(32 918)
(33 194)
(33 587)
(34 997)
(35 493)
(36 135)
(36 602)
(36 882)
(37 534)
(38 087)
(40 320)
(56 879)
(35 832)
(37 491)
(38 508)
(40 042)
Selling, General & Administrative
(72)
0
(59)
(58)
(42)
(59)
(57)
(64)
(60)
(63)
(66)
(68)
(85)
0
0
0
(90)
0
0
0
(77)
0
0
0
(125)
0
0
0
(84)
0
0
0
(66)
0
0
(99)
(47)
(98)
(98)
(132)
(175)
Depreciation & Amortization
(130)
0
(114)
(98)
(87)
(111)
(106)
(102)
(121)
(121)
(122)
(130)
(128)
0
0
0
(94)
0
0
0
(127)
0
0
0
(99)
0
0
0
(61)
0
0
0
(61)
0
0
(129)
(28)
(67)
(74)
(91)
(109)
Benefits Claims Loss Adjustment
(18 181)
(18 686)
(18 845)
(18 895)
(18 881)
(18 942)
(18 767)
(18 942)
(19 788)
(20 414)
(21 112)
(21 589)
(21 043)
(20 871)
(20 950)
(20 729)
(20 771)
(21 039)
(21 238)
(22 344)
(22 846)
(23 019)
(23 360)
(23 205)
(23 070)
(23 652)
(24 174)
(24 705)
(25 807)
(26 134)
(26 471)
(26 904)
(27 378)
(20 970)
(21 535)
(30 134)
(17 468)
(36 115)
(36 543)
(37 059)
(39 120)
Policy Acquisition Expense
(5 314)
(5 521)
(5 872)
(5 935)
(5 903)
(5 860)
(5 883)
(5 986)
(6 157)
(6 302)
(6 348)
(6 402)
(6 337)
(6 444)
(6 424)
(6 427)
(6 568)
(6 734)
(6 908)
(7 105)
(7 242)
(7 365)
(7 519)
(7 740)
(8 217)
(8 418)
(8 556)
(8 788)
(9 140)
(9 394)
(9 726)
(9 850)
(9 697)
(9 692)
(9 667)
(9 977)
0
(11 996)
0
0
0
Other Operating Expenses
(626)
(1 080)
(754)
(714)
(760)
(545)
(615)
(537)
(370)
(280)
(251)
(249)
(353)
(1 030)
(1 071)
(1 334)
73
(1 360)
(1 599)
(1 514)
81
(1 619)
(1 595)
(1 630)
105
(848)
(464)
(94)
95
35
62
152
320
(6 872)
(6 885)
19
(39 336)
12 444
(776)
(1 226)
(638)
Operating Income
1 917
N/A
1 751
-9%
2 051
+17%
1 926
-6%
1 855
-4%
1 902
+3%
1 841
-3%
1 927
+5%
1 981
+3%
2 073
+5%
2 130
+3%
2 182
+2%
2 453
+12%
2 330
-5%
2 293
-2%
2 385
+4%
2 393
+0%
2 308
-4%
2 365
+2%
1 760
-26%
1 811
+3%
1 823
+1%
1 894
+4%
2 174
+15%
2 001
-8%
2 056
+3%
2 064
+0%
2 424
+17%
2 440
+1%
2 373
-3%
1 931
-19%
1 857
-4%
1 614
-13%
1 973
+22%
2 494
+26%
2 264
-9%
3 920
+73%
3 570
-9%
4 330
+21%
3 809
-12%
4 090
+7%
Pre-Tax Income
Interest Income Expense
(341)
(195)
(305)
(298)
(294)
(312)
(298)
(285)
(269)
(268)
(251)
(243)
(221)
(152)
(143)
(143)
(181)
(146)
(148)
(148)
(162)
(154)
(159)
(166)
(184)
(174)
(180)
(184)
(202)
(197)
(200)
(203)
(177)
(189)
(183)
164
(542)
(1 242)
(1 316)
(935)
(803)
Non-Reccuring Items
(13)
(13)
(17)
(18)
(1)
(1)
5
8
(3)
(5)
(162)
(162)
(211)
(218)
(61)
(61)
(52)
0
0
0
9
0
0
0
45
0
0
0
1
0
0
0
11
0
0
(150)
896
306
44
(40)
107
Pre-Tax Income
1 563
N/A
1 543
-1%
1 729
+12%
1 610
-7%
1 560
-3%
1 589
+2%
1 548
-3%
1 650
+7%
1 709
+4%
1 800
+5%
1 717
-5%
1 777
+3%
2 021
+14%
1 960
-3%
2 089
+7%
2 181
+4%
2 160
-1%
2 162
+0%
2 217
+3%
1 612
-27%
1 658
+3%
1 669
+1%
1 735
+4%
2 008
+16%
1 862
-7%
1 882
+1%
1 884
+0%
2 240
+19%
2 239
0%
2 176
-3%
1 731
-20%
1 654
-4%
1 448
-12%
1 784
+23%
2 311
+30%
2 278
-1%
4 274
+88%
2 634
-38%
3 058
+16%
2 834
-7%
3 394
+20%
Net Income
Tax Provision
(419)
(402)
(490)
(519)
(308)
(318)
(311)
(333)
(341)
(390)
(376)
(420)
(612)
(580)
(621)
(638)
(596)
(583)
(560)
(339)
(388)
(409)
(478)
(598)
(503)
(500)
(439)
(510)
(568)
(524)
(369)
(389)
(277)
(291)
(493)
(548)
(789)
(731)
(940)
(289)
(531)
Income from Continuing Operations
1 144
1 141
1 239
1 091
1 252
1 271
1 237
1 317
1 368
1 410
1 341
1 357
1 409
1 380
1 468
1 543
1 564
1 579
1 657
1 273
1 270
1 260
1 257
1 410
1 359
1 382
1 445
1 730
1 671
1 652
1 362
1 265
1 171
1 493
1 818
1 730
3 485
1 903
2 118
2 545
2 863
Income to Minority Interest
(518)
(515)
(556)
(487)
(520)
(529)
(534)
(583)
(599)
(606)
(642)
(630)
(675)
(675)
(643)
(662)
(661)
(661)
(694)
(562)
(598)
(608)
(611)
(694)
(656)
(662)
(703)
(774)
(748)
(742)
(591)
(566)
(522)
(529)
(687)
(718)
(1 206)
(1 196)
(1 269)
(964)
(1 020)
Net Income (Common)
626
N/A
626
N/A
683
+9%
604
-12%
732
+21%
742
+1%
703
-5%
734
+4%
769
+5%
804
+5%
699
-13%
727
+4%
734
+1%
705
-4%
824
+17%
880
+7%
903
+3%
917
+2%
963
+5%
711
-26%
672
-5%
652
-3%
646
-1%
716
+11%
703
-2%
720
+2%
743
+3%
957
+29%
923
-4%
911
-1%
773
-15%
702
-9%
648
-8%
575
-11%
740
+29%
1 011
+37%
686
-32%
706
+3%
847
+20%
1 581
+87%
1 844
+17%
EPS (Diluted)
2.47
N/A
2.47
N/A
2.7
+9%
2.4
-11%
2.91
+21%
2.94
+1%
2.78
-5%
2.9
+4%
3.04
+5%
3.18
+5%
2.77
-13%
2.88
+4%
2.9
+1%
2.79
-4%
3.26
+17%
3.48
+7%
3.57
+3%
3.63
+2%
3.81
+5%
2.99
-22%
2.66
-11%
2.58
-3%
2.56
-1%
2.8
+9%
2.78
-1%
2.85
+3%
2.94
+3%
3.79
+29%
3.65
-4%
3.61
-1%
3.06
-15%
2.78
-9%
2.56
-8%
2.27
-11%
2.92
+29%
4
+37%
2.71
-32%
2.79
+3%
3.34
+20%
6.21
+86%
7.14
+15%

See Also

Discover More