thyssenkrupp AG
XETRA:TKA

Watchlist Manager
thyssenkrupp AG Logo
thyssenkrupp AG
XETRA:TKA
Watchlist
Price: 3.269 EUR -0.06% Market Closed
Market Cap: 2B EUR
Have any thoughts about
thyssenkrupp AG?
Write Note

Intrinsic Value

The intrinsic value of one TKA stock under the Base Case scenario is 17.169 EUR. Compared to the current market price of 3.269 EUR, thyssenkrupp AG is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TKA Intrinsic Value
17.169 EUR
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
thyssenkrupp AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TKA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TKA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about thyssenkrupp AG

Provide an overview of the primary business activities
of thyssenkrupp AG.

What unique competitive advantages
does thyssenkrupp AG hold over its rivals?

What risks and challenges
does thyssenkrupp AG face in the near future?

Summarize the latest earnings call
of thyssenkrupp AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for thyssenkrupp AG.

Provide P/S
for thyssenkrupp AG.

Provide P/E
for thyssenkrupp AG.

Provide P/OCF
for thyssenkrupp AG.

Provide P/FCFE
for thyssenkrupp AG.

Provide P/B
for thyssenkrupp AG.

Provide EV/S
for thyssenkrupp AG.

Provide EV/GP
for thyssenkrupp AG.

Provide EV/EBITDA
for thyssenkrupp AG.

Provide EV/EBIT
for thyssenkrupp AG.

Provide EV/OCF
for thyssenkrupp AG.

Provide EV/FCFF
for thyssenkrupp AG.

Provide EV/IC
for thyssenkrupp AG.

Show me price targets
for thyssenkrupp AG made by professional analysts.

What are the Revenue projections
for thyssenkrupp AG?

How accurate were the past Revenue estimates
for thyssenkrupp AG?

What are the Net Income projections
for thyssenkrupp AG?

How accurate were the past Net Income estimates
for thyssenkrupp AG?

What are the EPS projections
for thyssenkrupp AG?

How accurate were the past EPS estimates
for thyssenkrupp AG?

What are the EBIT projections
for thyssenkrupp AG?

How accurate were the past EBIT estimates
for thyssenkrupp AG?

Compare the revenue forecasts
for thyssenkrupp AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of thyssenkrupp AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of thyssenkrupp AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of thyssenkrupp AG compared to its peers.

Compare the P/E ratios
of thyssenkrupp AG against its peers.

Discuss the investment returns and shareholder value creation
comparing thyssenkrupp AG with its peers.

Analyze the financial leverage
of thyssenkrupp AG compared to its main competitors.

Show all profitability ratios
for thyssenkrupp AG.

Provide ROE
for thyssenkrupp AG.

Provide ROA
for thyssenkrupp AG.

Provide ROIC
for thyssenkrupp AG.

Provide ROCE
for thyssenkrupp AG.

Provide Gross Margin
for thyssenkrupp AG.

Provide Operating Margin
for thyssenkrupp AG.

Provide Net Margin
for thyssenkrupp AG.

Provide FCF Margin
for thyssenkrupp AG.

Show all solvency ratios
for thyssenkrupp AG.

Provide D/E Ratio
for thyssenkrupp AG.

Provide D/A Ratio
for thyssenkrupp AG.

Provide Interest Coverage Ratio
for thyssenkrupp AG.

Provide Altman Z-Score Ratio
for thyssenkrupp AG.

Provide Quick Ratio
for thyssenkrupp AG.

Provide Current Ratio
for thyssenkrupp AG.

Provide Cash Ratio
for thyssenkrupp AG.

What is the historical Revenue growth
over the last 5 years for thyssenkrupp AG?

What is the historical Net Income growth
over the last 5 years for thyssenkrupp AG?

What is the current Free Cash Flow
of thyssenkrupp AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for thyssenkrupp AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
thyssenkrupp AG

Current Assets 21.2B
Cash & Short-Term Investments 5.2B
Receivables 6B
Other Current Assets 10.1B
Non-Current Assets 8.9B
Long-Term Investments 1.3B
PP&E 4.9B
Intangibles 1.8B
Other Non-Current Assets 1B
Current Liabilities 11.5B
Accounts Payable 4.4B
Accrued Liabilities 149m
Other Current Liabilities 6.9B
Non-Current Liabilities 7.8B
Long-Term Debt 665m
Other Non-Current Liabilities 7.1B
Efficiency

Earnings Waterfall
thyssenkrupp AG

Revenue
35B EUR
Cost of Revenue
-32.6B EUR
Gross Profit
2.5B EUR
Operating Expenses
-4.4B EUR
Operating Income
-1.9B EUR
Other Expenses
-567m EUR
Net Income
-2.5B EUR

Free Cash Flow Analysis
thyssenkrupp AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Thyssenkrupp's Q1 reported sales of €8.2 billion, a 9% decrease from the previous year, primarily due to lower spot market prices in materials businesses. Adjusted EBIT was €84 million, and free cash flow before M&A was a negative €531 million, both in line with expectations. The company confirmed the full-year guidance for EBIT and free cash flow before M&A, aiming for a positive low 3-digit million euro range. Thyssenkrupp's net cash decreased by €0.4 billion to €3.8 billion, while pension liabilities rose by €0.6 billion to €6.1 billion and the equity ratio declined to 36.2%. Despite a net loss for the quarter, the balance sheet remains solid. The firm simplified its structure, reporting on five segments, with a focus on green technologies and services in its new Decarbon Technologies segment. They're expecting the closing of the sale of a 55% stake in Polysius, a segment now focusing on green technologies, in Q3. More than 2,500 measures are in place to improve performance, with four initiatives anticipated to deliver over €50 million in savings.

What is Earnings Call?
Fundamental Scores

TKA Profitability Score
Profitability Due Diligence

thyssenkrupp AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Revenue Growth Forecast
36/100
Profitability
Score

thyssenkrupp AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

TKA Solvency Score
Solvency Due Diligence

thyssenkrupp AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

thyssenkrupp AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TKA Price Targets Summary
thyssenkrupp AG

Wall Street analysts forecast TKA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TKA is 4.702 EUR with a low forecast of 2.626 EUR and a high forecast of 8.4 EUR.

Lowest
Price Target
2.626 EUR
20% Downside
Average
Price Target
4.702 EUR
44% Upside
Highest
Price Target
8.4 EUR
157% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TKA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TKA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TKA News

Other Videos

Profile

thyssenkrupp AG Logo
thyssenkrupp AG

Country

Germany

Industry

Metals & Mining

Market Cap

2B EUR

Dividend Yield

4.59%

Description

thyssenkrupp AG is an international group of companies comprising largely independent industrial and technology businesses. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 100,386 full-time employees. The company operates in five segments: Materials Services is engaged in the global distribution of materials and the provision of technical services for the production and manufacturing sector; Industrial Components manufactures forged components and system solutions for the resource, construction and mobility sectors, as well as slewing rings, antifriction bearings and seamless rolled rings for the wind energy and construction machinery sectors; Automotive Technology develops and manufactures high-tech components and systems for the automotive industry and develops automated production systems for the automotive industry; Steel Europe brings together the premium flat carbon steel activities, from intelligent materials solutions to finished parts; Marine Systems is a system provider in submarine and surface ship building and in the field of maritime electronics and security technology. The company operates worldwide.

Contact

NORDRHEIN-WESTFALEN
Essen
ThyssenKrupp Allee 1
+492018440.0
www.thyssenkrupp.com

IPO

1999-03-25

Employees

100 386

Officers

CEO & Chairman of the Executive Board
Mr. Miguel Angel Lopez Borrego
CHRO, Labor Director & Member of Executive Board
Mr. Oliver Burkhard
CFO & Member of the Executive Board
Dr. Jens Schulte
CEO of Multi Tracks and Automotive Technology segment & Member of Executive Board
Dr. Volkmar Dinstuhl
Member of Executive Board
Ms. Ilse Henne
Head of Corporate Finance
Mr. Thomas S. Empelmann
Show More
Head of Investor Relations
Mr. Andreas Trösch
Head of Communications
Dr. Christoph Zemelka
Head of Corp. Function HR Strategy and Head of Corp. Function People Dev & Executives Management
Dr. Stefan Schmitt
Chief Executive Officer of Elevator Technology Business Area
Mr. Peter Walker
Show Less

See Also

Discover More
What is the Intrinsic Value of one TKA stock?

The intrinsic value of one TKA stock under the Base Case scenario is 17.169 EUR.

Is TKA stock undervalued or overvalued?

Compared to the current market price of 3.269 EUR, thyssenkrupp AG is Undervalued by 81%.

Back to Top