thyssenkrupp AG
XETRA:TKA

Watchlist Manager
thyssenkrupp AG Logo
thyssenkrupp AG
XETRA:TKA
Watchlist
Price: 3.295 EUR 0.73% Market Closed
Market Cap: 2.1B EUR
Have any thoughts about
thyssenkrupp AG?
Write Note

Cash Flow Statement

Cash Flow Statement
thyssenkrupp AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(764)
195
308
83
232
268
171
171
104
261
330
(585)
(575)
(591)
(513)
607
359
(12)
40
(296)
(411)
(260)
(769)
(1 629)
(2 068)
9 592
9 831
10 589
11 402
(25)
222
997
944
1 220
1 196
406
421
(1 986)
(2 389)
(2 258)
(2 398)
Depreciation & Amortization
2 036
1 147
1 221
1 411
1 415
1 397
1 388
1 142
1 207
1 259
1 221
1 265
843
688
587
478
1 022
1 118
1 128
1 138
1 177
1 253
1 396
1 644
1 428
4 180
4 099
3 918
3 863
1 064
1 092
1 085
1 472
1 421
1 402
1 739
1 327
3 121
3 312
2 997
2 936
Change in Deffered Taxes
(166)
(51)
10
0
48
(110)
(116)
(145)
(145)
83
93
145
17
75
207
119
497
282
90
185
(50)
(110)
(46)
(68)
(177)
(185)
(234)
(241)
(197)
(67)
(39)
(42)
(93)
(184)
(185)
(189)
(159)
146
144
143
140
Other Non-Cash Items
(561)
(498)
(334)
(29)
(44)
(94)
(109)
(47)
59
(77)
(58)
758
317
1 157
659
43
595
(59)
(410)
(556)
(32)
(57)
683
1 055
693
(14 259)
(14 122)
(14 612)
(14 980)
(95)
(87)
(52)
10
(79)
(113)
(145)
(222)
(65)
(42)
1
49
Cash Taxes Paid
339
345
304
277
270
274
322
311
326
324
344
366
339
332
318
312
349
365
346
326
301
268
231
230
153
130
93
80
139
177
216
251
300
381
389
374
327
275
275
271
293
Cash Interest Paid
502
515
550
557
443
443
458
426
432
432
418
359
342
319
310
249
242
235
226
235
236
209
176
223
232
222
221
202
187
159
153
132
132
131
117
118
110
116
117
97
99
Change in Working Capital
(366)
94
(727)
(414)
(304)
(161)
(246)
(351)
(358)
(139)
(1 051)
(833)
(396)
(719)
(156)
(153)
(1 322)
(145)
(633)
(357)
(412)
(754)
(1 078)
(984)
(559)
(2 654)
(504)
(1 211)
(1 172)
(785)
(1 960)
(2 766)
(3 286)
(1 761)
(1 221)
(43)
1 185
848
752
801
608
Cash from Operating Activities
179
N/A
887
+396%
478
-46%
1 051
+120%
1 347
+28%
1 300
-3%
1 088
-16%
770
-29%
867
+13%
1 387
+60%
535
-61%
750
+40%
206
-73%
610
+196%
784
+29%
1 094
+40%
1 151
+5%
1 184
+3%
215
-82%
114
-47%
272
+139%
72
-74%
186
+158%
18
-90%
(683)
N/A
(3 326)
-387%
(930)
+72%
(1 557)
-67%
(1 084)
+30%
92
N/A
(772)
N/A
(778)
-1%
(953)
-22%
617
N/A
1 079
+75%
1 768
+64%
2 552
+44%
2 064
-19%
1 777
-14%
1 684
-5%
1 335
-21%
Investing Cash Flow
Capital Expenditures
(1 194)
(1 166)
(1 284)
(1 265)
(1 283)
(1 278)
(1 277)
(1 234)
(1 341)
(1 362)
(1 402)
(1 519)
(1 123)
(960)
(870)
(712)
(1 178)
(1 376)
(1 350)
(1 367)
(1 479)
(1 391)
(1 516)
(1 633)
(1 293)
(1 334)
(1 276)
(1 287)
(1 306)
(1 448)
(1 458)
(1 432)
(1 420)
(1 296)
(1 274)
(1 388)
(1 408)
(1 757)
(1 833)
(1 694)
(1 932)
Other Items
1 218
1 078
1 145
153
201
640
545
479
439
166
113
171
(332)
839
832
740
1 395
77
79
58
61
56
90
138
(112)
13 748
14 611
14 695
14 797
938
121
638
589
1 019
1 012
469
486
175
389
361
381
Cash from Investing Activities
24
N/A
(88)
N/A
(139)
-58%
(1 112)
-700%
(1 082)
+3%
(638)
+41%
(732)
-15%
(755)
-3%
(902)
-19%
(1 196)
-33%
(1 289)
-8%
(1 348)
-5%
(1 455)
-8%
(121)
+92%
(38)
+69%
28
N/A
217
+675%
(1 299)
N/A
(1 271)
+2%
(1 309)
-3%
(1 418)
-8%
(1 335)
+6%
(1 426)
-7%
(1 495)
-5%
(1 405)
+6%
12 414
N/A
13 335
+7%
13 408
+1%
13 491
+1%
(510)
N/A
(1 337)
-162%
(794)
+41%
(831)
-5%
(277)
+67%
(262)
+5%
(919)
-251%
(922)
0%
(1 582)
-72%
(1 444)
+9%
(1 333)
+8%
(1 551)
-16%
Financing Cash Flow
Net Issuance of Common Stock
878
878
0
0
0
0
0
0
0
0
0
0
0
1 375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
517
521
513
513
Net Issuance of Debt
(1 309)
(1 429)
(926)
(733)
561
314
235
(160)
(597)
(467)
(164)
335
697
(264)
(789)
(1 473)
(1 438)
(1 879)
(88)
632
897
2 079
1 224
1 201
2 056
(1 693)
(3 419)
(4 283)
(5 391)
(1 180)
(1 598)
(1 586)
(1 584)
(1 537)
(271)
(1 236)
(1 150)
(1 174)
(1 180)
(1 628)
(1 640)
Cash Paid for Dividends
0
0
0
(62)
(62)
(62)
0
(85)
(85)
(85)
0
(85)
(85)
(85)
0
(93)
(93)
(93)
0
0
0
(93)
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
(93)
(93)
0
(93)
(93)
Other
150
(115)
55
(429)
(419)
(330)
(483)
18
(137)
(106)
(145)
(307)
(190)
(242)
(120)
(80)
(92)
(142)
24
(73)
(94)
(60)
(115)
(91)
(160)
(270)
(333)
(268)
(151)
(100)
(166)
(140)
(164)
(254)
(157)
(151)
(95)
34
(3)
3
(12)
Cash from Financing Activities
(281)
N/A
(666)
-137%
(871)
-31%
(1 224)
-41%
80
N/A
(78)
N/A
(310)
-297%
(227)
+27%
(819)
-261%
(658)
+20%
(394)
+40%
(57)
+86%
422
N/A
784
+86%
381
-51%
(271)
N/A
(248)
+8%
(2 114)
-752%
(157)
+93%
466
N/A
710
+52%
1 926
+171%
1 016
-47%
1 110
+9%
1 896
+71%
(1 963)
N/A
(3 752)
-91%
(4 551)
-21%
(5 542)
-22%
(1 280)
+77%
(1 764)
-38%
(1 726)
+2%
(1 748)
-1%
(1 791)
-2%
(428)
+76%
(1 480)
-246%
(1 338)
+10%
(716)
+46%
(755)
-5%
(1 205)
-60%
(1 232)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(84)
27
67
142
89
(89)
(51)
(153)
(93)
37
46
80
(38)
(86)
(130)
(157)
(90)
(57)
(32)
12
15
36
6
(57)
(65)
(134)
(121)
(75)
(41)
18
26
55
49
72
7
(33)
(53)
(64)
(24)
(21)
(30)
Net Change in Cash
(162)
N/A
160
N/A
(465)
N/A
(1 143)
-146%
434
N/A
495
+14%
(5)
N/A
(365)
-7 200%
(947)
-159%
(430)
+55%
(1 102)
-156%
(575)
+48%
(865)
-50%
1 187
N/A
997
-16%
694
-30%
1 030
+48%
(2 286)
N/A
(1 245)
+46%
(717)
+42%
(421)
+41%
699
N/A
(218)
N/A
(424)
-94%
(257)
+39%
6 991
N/A
8 532
+22%
7 225
-15%
6 824
-6%
(1 680)
N/A
(3 847)
-129%
(3 243)
+16%
(3 483)
-7%
(1 379)
+60%
396
N/A
(664)
N/A
239
N/A
(298)
N/A
(446)
-50%
(875)
-96%
(1 478)
-69%
Free Cash Flow
Free Cash Flow
(1 015)
N/A
(279)
+73%
(806)
-189%
(214)
+73%
64
N/A
22
-66%
(189)
N/A
(464)
-146%
(474)
-2%
25
N/A
(867)
N/A
(769)
+11%
(917)
-19%
(350)
+62%
(86)
+75%
382
N/A
(27)
N/A
(192)
-611%
(1 135)
-491%
(1 253)
-10%
(1 207)
+4%
(1 319)
-9%
(1 330)
-1%
(1 615)
-21%
(1 976)
-22%
(4 660)
-136%
(2 206)
+53%
(2 844)
-29%
(2 390)
+16%
(1 356)
+43%
(2 230)
-64%
(2 210)
+1%
(2 373)
-7%
(679)
+71%
(195)
+71%
380
N/A
1 144
+201%
307
-73%
(56)
N/A
(10)
+82%
(597)
-5 870%

See Also

Discover More