ZEAL Network SE
XETRA:TIMA
Intrinsic Value
The intrinsic value of one TIMA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.6 EUR, ZEAL Network SE is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ZEAL Network SE
Fundamental Analysis

Revenue & Expenses Breakdown
ZEAL Network SE
Balance Sheet Decomposition
ZEAL Network SE
Current Assets | 164.8m |
Cash & Short-Term Investments | 149.9m |
Receivables | 9.5m |
Other Current Assets | 5.4m |
Non-Current Assets | 292.7m |
Long-Term Investments | 17.7m |
PP&E | 3.1m |
Intangibles | 271.9m |
Free Cash Flow Analysis
ZEAL Network SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
ZEAL Network SE
Revenue
|
188.2m
EUR
|
Cost of Revenue
|
-50m
EUR
|
Gross Profit
|
138.2m
EUR
|
Operating Expenses
|
-84.4m
EUR
|
Operating Income
|
53.9m
EUR
|
Other Expenses
|
4.5m
EUR
|
Net Income
|
58.4m
EUR
|
TIMA Profitability Score
Profitability Due Diligence
ZEAL Network SE's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
ZEAL Network SE's profitability score is hidden . The higher the profitability score, the more profitable the company is.
TIMA Solvency Score
Solvency Due Diligence
ZEAL Network SE's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
ZEAL Network SE's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TIMA Price Targets Summary
ZEAL Network SE
According to Wall Street analysts, the average 1-year price target for TIMA is 61.61 EUR with a low forecast of 57.57 EUR and a high forecast of 72.45 EUR.
Dividends
Current shareholder yield for TIMA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TIMA stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 40.6 EUR, ZEAL Network SE is hidden .